[BURSA] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
17-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -3.67%
YoY- 148.38%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 405,024 491,968 518,350 532,920 544,372 301,943 289,609 25.03%
PBT 229,224 318,980 348,836 371,932 386,272 152,913 146,830 34.53%
Tax -60,940 -78,355 -93,988 -101,620 -105,672 -44,004 -39,733 32.96%
NP 168,284 240,625 254,848 270,312 280,600 108,909 107,097 35.12%
-
NP to SH 168,284 240,625 254,848 270,312 280,600 108,105 106,025 36.02%
-
Tax Rate 26.59% 24.56% 26.94% 27.32% 27.36% 28.78% 27.06% -
Total Cost 236,740 251,343 263,502 262,608 263,772 193,034 182,512 18.91%
-
Net Worth 825,643 777,725 833,290 894,108 878,174 806,908 877,807 -3.99%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 443,668 416,645 332,691 - 281,900 278,832 -
Div Payout % - 184.38% 163.49% 123.08% - 260.77% 262.99% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 825,643 777,725 833,290 894,108 878,174 806,908 877,807 -3.99%
NOSH 525,887 521,963 520,806 519,830 519,629 517,248 516,357 1.22%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 41.55% 48.91% 49.17% 50.72% 51.55% 36.07% 36.98% -
ROE 20.38% 30.94% 30.58% 30.23% 31.95% 13.40% 12.08% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 77.02 94.25 99.53 102.52 104.76 58.37 56.09 23.51%
EPS 32.00 46.10 48.93 52.00 54.00 20.90 20.53 34.39%
DPS 0.00 85.00 80.00 64.00 0.00 54.50 54.00 -
NAPS 1.57 1.49 1.60 1.72 1.69 1.56 1.70 -5.16%
Adjusted Per Share Value based on latest NOSH - 520,048
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 50.05 60.79 64.05 65.85 67.26 37.31 35.79 25.02%
EPS 20.79 29.73 31.49 33.40 34.67 13.36 13.10 36.01%
DPS 0.00 54.82 51.48 41.11 0.00 34.83 34.45 -
NAPS 1.0202 0.961 1.0296 1.1048 1.0851 0.997 1.0847 -4.00%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 9.05 14.30 11.00 11.40 11.10 8.05 5.70 -
P/RPS 11.75 15.17 11.05 11.12 10.60 13.79 10.16 10.16%
P/EPS 28.28 31.02 22.48 21.92 20.56 38.52 27.76 1.24%
EY 3.54 3.22 4.45 4.56 4.86 2.60 3.60 -1.11%
DY 0.00 5.94 7.27 5.61 0.00 6.77 9.47 -
P/NAPS 5.76 9.60 6.88 6.63 6.57 5.16 3.35 43.47%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 18/04/08 31/01/08 11/10/07 17/07/07 25/04/07 31/01/07 31/10/06 -
Price 8.85 13.00 13.20 11.60 11.50 11.00 5.95 -
P/RPS 11.49 13.79 13.26 11.32 10.98 18.84 10.61 5.45%
P/EPS 27.66 28.20 26.98 22.31 21.30 52.63 28.98 -3.05%
EY 3.62 3.55 3.71 4.48 4.70 1.90 3.45 3.25%
DY 0.00 6.54 6.06 5.52 0.00 4.95 9.08 -
P/NAPS 5.64 8.72 8.25 6.74 6.80 7.05 3.50 37.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment