[BURSA] YoY TTM Result on 31-Dec-2004 [#4]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 491,968 301,943 257,629 286,554 19.74%
PBT 318,980 152,913 113,219 63,482 71.27%
Tax -78,355 -44,004 -32,311 -28,408 40.24%
NP 240,625 108,909 80,908 35,074 90.01%
-
NP to SH 240,625 108,105 76,971 35,074 90.01%
-
Tax Rate 24.56% 28.78% 28.54% 44.75% -
Total Cost 251,343 193,034 176,721 251,480 -0.01%
-
Net Worth 776,195 810,802 518,161 1,493,553 -19.60%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 443,139 281,173 101,976 - -
Div Payout % 184.16% 260.09% 132.49% - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 776,195 810,802 518,161 1,493,553 -19.60%
NOSH 520,936 519,745 518,161 504,578 1.06%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 48.91% 36.07% 31.40% 12.24% -
ROE 31.00% 13.33% 14.85% 2.35% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 94.44 58.09 49.72 56.79 18.47%
EPS 46.19 20.80 14.85 6.95 88.01%
DPS 85.00 54.50 19.68 0.00 -
NAPS 1.49 1.56 1.00 2.96 -20.45%
Adjusted Per Share Value based on latest NOSH - 504,578
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 60.79 37.31 31.83 35.41 19.73%
EPS 29.73 13.36 9.51 4.33 90.06%
DPS 54.76 34.74 12.60 0.00 -
NAPS 0.9591 1.0019 0.6403 1.8455 -19.60%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/07 29/12/06 30/12/05 - -
Price 14.30 8.05 3.66 0.00 -
P/RPS 15.14 13.86 7.36 0.00 -
P/EPS 30.96 38.70 24.64 0.00 -
EY 3.23 2.58 4.06 0.00 -
DY 5.94 6.77 5.38 0.00 -
P/NAPS 9.60 5.16 3.66 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/01/08 31/01/07 16/02/06 - -
Price 13.00 11.00 4.60 0.00 -
P/RPS 13.77 18.93 9.25 0.00 -
P/EPS 28.14 52.89 30.97 0.00 -
EY 3.55 1.89 3.23 0.00 -
DY 6.54 4.95 4.28 0.00 -
P/NAPS 8.72 7.05 4.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment