[UTDPLT] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -24.85%
YoY- -28.71%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 472,833 291,515 222,538 279,711 229,157 -0.75%
PBT 140,827 71,567 32,039 49,392 58,421 -0.91%
Tax -46,347 -21,063 -8,383 -9,306 -2,194 -3.12%
NP 94,480 50,504 23,656 40,086 56,227 -0.53%
-
NP to SH 100,456 50,504 23,656 40,086 56,227 -0.60%
-
Tax Rate 32.91% 29.43% 26.16% 18.84% 3.76% -
Total Cost 378,353 241,011 198,882 239,625 172,930 -0.81%
-
Net Worth 805,466 566,384 531,790 539,476 531,818 -0.43%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 62,439 37,859 30,301 30,307 37,878 -0.51%
Div Payout % 62.16% 74.96% 128.09% 75.61% 67.37% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 805,466 566,384 531,790 539,476 531,818 -0.43%
NOSH 208,130 151,439 151,507 151,538 151,515 -0.32%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 19.98% 17.32% 10.63% 14.33% 24.54% -
ROE 12.47% 8.92% 4.45% 7.43% 10.57% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 227.18 192.50 146.88 184.58 151.24 -0.42%
EPS 48.27 33.35 15.61 26.45 37.11 -0.27%
DPS 30.00 25.00 20.00 20.00 25.00 -0.18%
NAPS 3.87 3.74 3.51 3.56 3.51 -0.10%
Adjusted Per Share Value based on latest NOSH - 151,538
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 113.59 70.03 53.46 67.19 55.05 -0.75%
EPS 24.13 12.13 5.68 9.63 13.51 -0.60%
DPS 15.00 9.10 7.28 7.28 9.10 -0.51%
NAPS 1.935 1.3606 1.2775 1.296 1.2776 -0.43%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 4.78 4.24 3.66 3.36 0.00 -
P/RPS 2.10 2.20 2.49 1.82 0.00 -100.00%
P/EPS 9.90 12.71 23.44 12.70 0.00 -100.00%
EY 10.10 7.87 4.27 7.87 0.00 -100.00%
DY 6.28 5.90 5.46 5.95 0.00 -100.00%
P/NAPS 1.24 1.13 1.04 0.94 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 27/02/03 26/02/02 26/02/01 - -
Price 4.88 4.44 3.68 3.08 0.00 -
P/RPS 2.15 2.31 2.51 1.67 0.00 -100.00%
P/EPS 10.11 13.31 23.57 11.64 0.00 -100.00%
EY 9.89 7.51 4.24 8.59 0.00 -100.00%
DY 6.15 5.63 5.43 6.49 0.00 -100.00%
P/NAPS 1.26 1.19 1.05 0.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment