[UTDPLT] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 35.22%
YoY- -65.17%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 169,346 103,784 46,933 279,711 235,927 156,656 84,951 58.32%
PBT 16,440 4,189 2,910 49,392 37,345 23,606 10,999 30.69%
Tax -4,344 -947 -197 -9,306 -7,700 -4,700 -2,738 35.99%
NP 12,096 3,242 2,713 40,086 29,645 18,906 8,261 28.91%
-
NP to SH 12,096 3,242 2,713 40,086 29,645 18,906 8,261 28.91%
-
Tax Rate 26.42% 22.61% 6.77% 18.84% 20.62% 19.91% 24.89% -
Total Cost 157,250 100,542 44,220 239,625 206,282 137,750 76,690 61.32%
-
Net Worth 553,263 542,353 541,084 539,327 560,482 549,910 539,617 1.67%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 30,299 - - - -
Div Payout % - - - 75.59% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 553,263 542,353 541,084 539,327 560,482 549,910 539,617 1.67%
NOSH 151,578 151,495 151,564 151,496 151,481 151,490 151,577 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 7.14% 3.12% 5.78% 14.33% 12.57% 12.07% 9.72% -
ROE 2.19% 0.60% 0.50% 7.43% 5.29% 3.44% 1.53% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 111.72 68.51 30.97 184.63 155.75 103.41 56.04 58.33%
EPS 7.98 2.14 1.79 26.46 19.57 12.48 5.45 28.91%
DPS 0.00 0.00 0.00 20.00 0.00 0.00 0.00 -
NAPS 3.65 3.58 3.57 3.56 3.70 3.63 3.56 1.67%
Adjusted Per Share Value based on latest NOSH - 151,538
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 40.68 24.93 11.27 67.19 56.68 37.63 20.41 58.31%
EPS 2.91 0.78 0.65 9.63 7.12 4.54 1.98 29.23%
DPS 0.00 0.00 0.00 7.28 0.00 0.00 0.00 -
NAPS 1.3291 1.3029 1.2998 1.2956 1.3464 1.321 1.2963 1.67%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.06 3.08 2.90 3.36 3.30 3.60 4.06 -
P/RPS 2.74 4.50 9.37 1.82 2.12 3.48 7.24 -47.64%
P/EPS 38.35 143.93 162.01 12.70 16.86 28.85 74.50 -35.74%
EY 2.61 0.69 0.62 7.88 5.93 3.47 1.34 55.90%
DY 0.00 0.00 0.00 5.95 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.81 0.94 0.89 0.99 1.14 -18.40%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 27/08/01 28/05/01 26/02/01 20/11/00 28/08/00 08/05/00 -
Price 3.40 3.60 2.98 3.08 3.40 3.60 4.00 -
P/RPS 3.04 5.25 9.62 1.67 2.18 3.48 7.14 -43.37%
P/EPS 42.61 168.22 166.48 11.64 17.37 28.85 73.39 -30.38%
EY 2.35 0.59 0.60 8.59 5.76 3.47 1.36 43.94%
DY 0.00 0.00 0.00 6.49 0.00 0.00 0.00 -
P/NAPS 0.93 1.01 0.83 0.87 0.92 0.99 1.12 -11.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment