[MBRIGHT] YoY TTM Result on 31-Dec-2000 [#2]

Announcement Date
08-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 12.33%
YoY- -142.72%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 CAGR
Revenue 59,029 23,495 6,651 39,315 16,793 -1.30%
PBT 6,485 -991 -21,332 -59,003 -23,423 -
Tax -687 -911 -525 59,003 23,423 -
NP 5,798 -1,902 -21,857 0 0 -100.00%
-
NP to SH 5,798 -1,902 -21,857 -60,715 -25,014 -
-
Tax Rate 10.59% - - - - -
Total Cost 53,231 25,397 28,508 39,315 16,793 -1.19%
-
Net Worth 200,977 197,929 88,499 -443,690 -25,968 -
Dividend
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 CAGR
Net Worth 200,977 197,929 88,499 -443,690 -25,968 -
NOSH 410,158 412,352 188,297 188,323 188,175 -0.81%
Ratio Analysis
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 CAGR
NP Margin 9.82% -8.10% -328.63% 0.00% 0.00% -
ROE 2.88% -0.96% -24.70% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 CAGR
RPS 14.39 5.70 3.53 20.88 8.92 -0.49%
EPS 1.41 -0.46 -11.61 -32.24 -13.29 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.48 0.47 -2.356 -0.138 -
Adjusted Per Share Value based on latest NOSH - 188,323
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 CAGR
RPS 2.33 0.93 0.26 1.55 0.66 -1.31%
EPS 0.23 -0.08 -0.86 -2.40 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.0782 0.035 -0.1753 -0.0103 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 CAGR
Date 30/06/04 30/06/03 - - - -
Price 0.79 0.61 0.00 0.00 0.00 -
P/RPS 5.49 10.71 0.00 0.00 0.00 -100.00%
P/EPS 55.89 -132.25 0.00 0.00 0.00 -100.00%
EY 1.79 -0.76 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.27 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 CAGR
Date 27/08/04 31/07/03 29/08/02 08/05/01 - -
Price 0.68 0.69 1.02 0.00 0.00 -
P/RPS 4.72 12.11 28.88 0.00 0.00 -100.00%
P/EPS 48.10 -149.59 -8.79 0.00 0.00 -100.00%
EY 2.08 -0.67 -11.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.44 2.17 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment