[MBRIGHT] QoQ TTM Result on 31-Dec-2000 [#2]

Announcement Date
08-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 12.33%
YoY- -142.72%
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 35,152 37,216 40,519 39,315 32,454 33,132 24,019 28.87%
PBT -92,333 -85,272 -62,242 -59,003 -66,884 -62,142 -43,923 64.02%
Tax 70,476 85,272 62,242 59,003 66,884 62,142 43,923 37.01%
NP -21,857 0 0 0 0 0 0 -
-
NP to SH -99,775 -92,565 -71,163 -60,715 -69,253 -64,566 -45,941 67.62%
-
Tax Rate - - - - - - - -
Total Cost 57,009 37,216 40,519 39,315 32,454 33,132 24,019 77.84%
-
Net Worth -540,118 -515,506 -475,129 -443,690 -418,549 -422,781 -46,862 409.48%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -540,118 -515,506 -475,129 -443,690 -418,549 -422,781 -46,862 409.48%
NOSH 188,260 188,278 188,319 188,323 188,281 188,321 188,201 0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -62.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 18.67 19.77 21.52 20.88 17.24 17.59 12.76 28.85%
EPS -53.00 -49.16 -37.79 -32.24 -36.78 -34.28 -24.41 67.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.869 -2.738 -2.523 -2.356 -2.223 -2.245 -0.249 409.37%
Adjusted Per Share Value based on latest NOSH - 188,323
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.39 1.47 1.60 1.55 1.28 1.31 0.95 28.85%
EPS -3.94 -3.66 -2.81 -2.40 -2.74 -2.55 -1.81 67.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2134 -0.2037 -0.1877 -0.1753 -0.1653 -0.167 -0.0185 409.76%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 05/10/01 01/08/01 08/05/01 15/01/01 13/10/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment