[COMFORT] YoY TTM Result on 31-Jul-2009 [#2]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 156.07%
YoY- 121.52%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 117,095 126,281 161,090 133,966 116,425 105,637 94,659 3.60%
PBT -16,830 -51,130 1,521 4,849 -24,566 -4,602 -4,626 23.99%
Tax 34 41 42 42 1,835 1,807 1,232 -44.99%
NP -16,796 -51,089 1,563 4,891 -22,731 -2,795 -3,394 30.50%
-
NP to SH -16,796 -51,089 1,563 4,891 -22,731 -2,795 -3,394 30.50%
-
Tax Rate - - -2.76% -0.87% - - - -
Total Cost 133,891 177,370 159,527 129,075 139,156 108,432 98,053 5.32%
-
Net Worth 77,299 67,640 69,428 70,034 64,234 87,191 91,331 -2.73%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 77,299 67,640 69,428 70,034 64,234 87,191 91,331 -2.73%
NOSH 594,615 450,939 231,428 241,499 237,904 235,652 240,344 16.28%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin -14.34% -40.46% 0.97% 3.65% -19.52% -2.65% -3.59% -
ROE -21.73% -75.53% 2.25% 6.98% -35.39% -3.21% -3.72% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 19.69 28.00 69.61 55.47 48.94 44.83 39.38 -10.90%
EPS -2.82 -11.33 0.68 2.03 -9.55 -1.19 -1.41 12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.15 0.30 0.29 0.27 0.37 0.38 -16.35%
Adjusted Per Share Value based on latest NOSH - 241,499
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 20.09 21.66 27.63 22.98 19.97 18.12 16.24 3.60%
EPS -2.88 -8.76 0.27 0.84 -3.90 -0.48 -0.58 30.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1326 0.116 0.1191 0.1201 0.1102 0.1496 0.1567 -2.74%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 0.14 0.16 0.57 0.42 0.38 0.47 0.38 -
P/RPS 0.71 0.57 0.82 0.76 0.78 1.05 0.96 -4.89%
P/EPS -4.96 -1.41 84.40 20.74 -3.98 -39.63 -26.91 -24.54%
EY -20.18 -70.81 1.18 4.82 -25.14 -2.52 -3.72 32.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.07 1.90 1.45 1.41 1.27 1.00 1.28%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 27/09/12 29/09/11 01/10/10 29/09/09 23/09/08 28/09/07 18/09/06 -
Price 0.12 0.12 0.47 0.57 0.38 0.42 0.40 -
P/RPS 0.61 0.43 0.68 1.03 0.78 0.94 1.02 -8.20%
P/EPS -4.25 -1.06 69.59 28.14 -3.98 -35.41 -28.33 -27.08%
EY -23.54 -94.41 1.44 3.55 -25.14 -2.82 -3.53 37.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.80 1.57 1.97 1.41 1.14 1.05 -2.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment