[COMFORT] QoQ TTM Result on 31-Jul-2009 [#2]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 156.07%
YoY- 121.52%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 162,098 147,087 135,018 133,966 135,920 136,418 124,433 19.33%
PBT 1,842 5,200 5,264 4,849 1,868 -5,073 -21,216 -
Tax 42 42 42 42 42 113 1,829 -91.97%
NP 1,884 5,242 5,306 4,891 1,910 -4,960 -19,387 -
-
NP to SH 1,884 5,242 5,306 4,891 1,910 -4,960 -19,387 -
-
Tax Rate -2.28% -0.81% -0.80% -0.87% -2.25% - - -
Total Cost 160,214 141,845 129,712 129,075 134,010 141,378 143,820 7.48%
-
Net Worth 69,857 71,999 68,633 70,034 68,484 63,081 54,000 18.78%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 69,857 71,999 68,633 70,034 68,484 63,081 54,000 18.78%
NOSH 232,857 239,999 236,666 241,499 236,153 233,636 200,000 10.70%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 1.16% 3.56% 3.93% 3.65% 1.41% -3.64% -15.58% -
ROE 2.70% 7.28% 7.73% 6.98% 2.79% -7.86% -35.90% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 69.61 61.29 57.05 55.47 57.56 58.39 62.22 7.79%
EPS 0.81 2.18 2.24 2.03 0.81 -2.12 -9.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.29 0.29 0.29 0.27 0.27 7.29%
Adjusted Per Share Value based on latest NOSH - 241,499
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 27.81 25.23 23.16 22.98 23.32 23.40 21.35 19.32%
EPS 0.32 0.90 0.91 0.84 0.33 -0.85 -3.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1198 0.1235 0.1177 0.1201 0.1175 0.1082 0.0926 18.78%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.87 1.27 0.75 0.42 0.20 0.40 0.37 -
P/RPS 1.25 2.07 1.31 0.76 0.35 0.69 0.59 65.18%
P/EPS 107.53 58.15 33.45 20.74 24.73 -18.84 -3.82 -
EY 0.93 1.72 2.99 4.82 4.04 -5.31 -26.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 4.23 2.59 1.45 0.69 1.48 1.37 65.08%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 29/06/10 30/03/10 23/12/09 29/09/09 23/06/09 27/03/09 19/12/08 -
Price 0.78 1.06 0.60 0.57 0.31 0.21 0.37 -
P/RPS 1.12 1.73 1.05 1.03 0.54 0.36 0.59 53.49%
P/EPS 96.41 48.53 26.76 28.14 38.33 -9.89 -3.82 -
EY 1.04 2.06 3.74 3.55 2.61 -10.11 -26.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 3.53 2.07 1.97 1.07 0.78 1.37 53.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment