[TALAMT] QoQ Annualized Quarter Result on 30-Apr-2009 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
19-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- -84.83%
YoY- -56.52%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 250,979 237,462 206,746 245,504 301,278 209,818 214,164 11.12%
PBT 20,121 12,706 5,154 8,984 60,563 61,853 77,244 -59.11%
Tax -11,651 -7,474 -282 -40 152 -3,062 -5,516 64.39%
NP 8,470 5,232 4,872 8,944 60,715 58,790 71,728 -75.83%
-
NP to SH 7,090 3,405 4,872 8,964 59,105 53,360 63,564 -76.73%
-
Tax Rate 57.90% 58.82% 5.47% 0.45% -0.25% 4.95% 7.14% -
Total Cost 242,509 232,230 201,874 236,560 240,563 151,028 142,436 42.44%
-
Net Worth 472,666 667,969 655,846 396,484 391,963 372,577 378,815 15.85%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 472,666 667,969 655,846 396,484 391,963 372,577 378,815 15.85%
NOSH 1,969,444 1,964,615 1,873,846 1,723,846 643,580 642,375 642,060 110.68%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 3.37% 2.20% 2.36% 3.64% 20.15% 28.02% 33.49% -
ROE 1.50% 0.51% 0.74% 2.26% 15.08% 14.32% 16.78% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 12.74 12.09 11.03 14.24 46.89 32.66 33.36 -47.27%
EPS 0.36 0.17 0.26 0.52 9.39 8.31 9.90 -88.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.34 0.35 0.23 0.61 0.58 0.59 -45.00%
Adjusted Per Share Value based on latest NOSH - 1,723,846
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 5.31 5.03 4.38 5.20 6.38 4.44 4.53 11.14%
EPS 0.15 0.07 0.10 0.19 1.25 1.13 1.35 -76.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1001 0.1414 0.1388 0.0839 0.083 0.0789 0.0802 15.87%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.12 0.09 0.09 0.10 0.05 0.05 0.07 -
P/RPS 0.94 0.74 0.82 0.70 0.11 0.15 0.21 170.86%
P/EPS 33.33 51.92 34.62 19.23 0.54 0.60 0.71 1192.23%
EY 3.00 1.93 2.89 5.20 183.97 166.13 141.43 -92.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.26 0.26 0.43 0.08 0.09 0.12 158.26%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 25/03/10 14/12/09 29/09/09 19/06/09 30/03/09 30/12/08 23/09/08 -
Price 0.12 0.09 0.09 0.10 0.05 0.04 0.06 -
P/RPS 0.94 0.74 0.82 0.70 0.11 0.12 0.18 200.09%
P/EPS 33.33 51.92 34.62 19.23 0.54 0.48 0.61 1329.46%
EY 3.00 1.93 2.89 5.20 183.97 207.67 165.00 -93.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.26 0.26 0.43 0.08 0.07 0.10 191.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment