[TALAMT] QoQ Quarter Result on 30-Apr-2010 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -65.5%
YoY- -30.17%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 58,100 50,680 51,356 23,259 72,882 74,724 41,997 24.08%
PBT -79,523 -76,209 1,648 331 10,591 6,953 331 -
Tax -6,845 -7,129 -1,238 1,234 -6,045 -5,465 -131 1287.62%
NP -86,368 -83,338 410 1,565 4,546 1,488 200 -
-
NP to SH -85,600 -83,289 236 1,565 4,536 118 195 -
-
Tax Rate - - 75.12% -372.81% 57.08% 78.60% 39.58% -
Total Cost 144,468 134,018 50,946 21,694 68,336 73,236 41,797 128.08%
-
Net Worth 586,127 724,252 637,200 678,166 473,321 401,200 682,500 -9.62%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 586,127 724,252 637,200 678,166 473,321 401,200 682,500 -9.62%
NOSH 3,256,265 3,017,717 2,360,000 2,608,333 1,972,173 1,180,000 1,950,000 40.62%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin -148.65% -164.44% 0.80% 6.73% 6.24% 1.99% 0.48% -
ROE -14.60% -11.50% 0.04% 0.23% 0.96% 0.03% 0.03% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 1.78 1.68 2.18 0.89 3.70 6.33 2.15 -11.79%
EPS -2.49 -2.76 0.01 0.06 0.23 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.24 0.27 0.26 0.24 0.34 0.35 -35.73%
Adjusted Per Share Value based on latest NOSH - 2,608,333
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 1.31 1.14 1.16 0.53 1.65 1.69 0.95 23.81%
EPS -1.93 -1.88 0.01 0.04 0.10 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1324 0.1636 0.1439 0.1532 0.1069 0.0906 0.1541 -9.59%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.10 0.09 0.12 0.14 0.12 0.09 0.09 -
P/RPS 5.60 5.36 5.51 15.70 3.25 1.42 4.18 21.46%
P/EPS -3.80 -3.26 1,200.00 233.33 52.17 900.00 900.00 -
EY -26.29 -30.67 0.08 0.43 1.92 0.11 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.38 0.44 0.54 0.50 0.26 0.26 66.54%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/03/11 30/12/10 29/09/10 30/06/10 25/03/10 14/12/09 29/09/09 -
Price 0.09 0.09 0.09 0.12 0.12 0.09 0.09 -
P/RPS 5.04 5.36 4.14 13.46 3.25 1.42 4.18 13.24%
P/EPS -3.42 -3.26 900.00 200.00 52.17 900.00 900.00 -
EY -29.21 -30.67 0.11 0.50 1.92 0.11 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.33 0.46 0.50 0.26 0.26 54.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment