[RVIEW] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 7.06%
YoY- -65.66%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 21,408 29,433 14,356 9,864 12,568 11,441 10,212 13.11%
PBT 14,617 24,262 14,828 4,396 10,591 7,925 5,112 19.11%
Tax -4,041 -5,058 -2,845 -1,909 -3,349 -1,905 -1,599 16.69%
NP 10,576 19,204 11,983 2,487 7,242 6,020 3,513 20.14%
-
NP to SH 10,576 19,204 11,983 2,487 7,242 6,020 3,513 20.14%
-
Tax Rate 27.65% 20.85% 19.19% 43.43% 31.62% 24.04% 31.28% -
Total Cost 10,832 10,229 2,373 7,377 5,326 5,421 6,699 8.33%
-
Net Worth 129,737 159,507 118,722 113,417 104,751 91,326 87,565 6.76%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 683,056 12,322 2,331 1,401 1,399 5,569 1,867 167.19%
Div Payout % 6,458.56% 64.17% 19.46% 56.33% 19.33% 92.52% 53.15% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 129,737 159,507 118,722 113,417 104,751 91,326 87,565 6.76%
NOSH 64,868 64,840 64,875 64,810 64,661 64,770 10,810 34.76%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 49.40% 65.25% 83.47% 25.21% 57.62% 52.62% 34.40% -
ROE 8.15% 12.04% 10.09% 2.19% 6.91% 6.59% 4.01% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 33.00 45.39 22.13 15.22 19.44 17.66 94.46 -16.06%
EPS 16.30 29.62 18.47 3.84 11.20 9.29 32.50 -10.85%
DPS 1,052.99 19.00 3.60 2.16 2.16 8.60 17.27 98.26%
NAPS 2.00 2.46 1.83 1.75 1.62 1.41 8.10 -20.77%
Adjusted Per Share Value based on latest NOSH - 64,810
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 33.01 45.38 22.13 15.21 19.38 17.64 15.74 13.12%
EPS 16.31 29.61 18.47 3.83 11.17 9.28 5.42 20.13%
DPS 1,053.11 19.00 3.59 2.16 2.16 8.59 2.88 167.17%
NAPS 2.0002 2.4592 1.8304 1.7486 1.615 1.408 1.35 6.76%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 2.09 2.46 1.95 1.62 1.75 2.22 17.60 -
P/RPS 6.33 5.42 8.81 10.64 9.00 12.57 18.63 -16.45%
P/EPS 12.82 8.31 10.56 42.22 15.63 23.89 54.16 -21.33%
EY 7.80 12.04 9.47 2.37 6.40 4.19 1.85 27.07%
DY 503.82 7.72 1.85 1.33 1.23 3.87 0.98 182.76%
P/NAPS 1.05 1.00 1.07 0.93 1.08 1.57 2.17 -11.38%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 24/07/09 28/07/08 23/08/07 28/08/06 17/08/05 27/08/04 29/08/03 -
Price 2.05 2.30 1.88 1.76 1.72 2.13 2.52 -
P/RPS 6.21 5.07 8.50 11.56 8.85 12.06 2.67 15.09%
P/EPS 12.57 7.77 10.18 45.86 15.36 22.92 7.75 8.38%
EY 7.95 12.88 9.82 2.18 6.51 4.36 12.90 -7.74%
DY 513.65 8.26 1.91 1.23 1.26 4.04 6.85 105.21%
P/NAPS 1.03 0.93 1.03 1.01 1.06 1.51 0.31 22.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment