[RVIEW] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 146.92%
YoY- -63.88%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 20,994 30,744 13,750 8,988 11,364 12,264 10,030 13.08%
PBT 21,610 26,964 15,108 4,670 10,006 9,516 5,348 26.17%
Tax -3,774 -6,288 -1,850 -2,102 -2,896 -2,272 -1,518 16.37%
NP 17,836 20,676 13,258 2,568 7,110 7,244 3,830 29.19%
-
NP to SH 17,836 20,676 13,258 2,568 7,110 7,244 3,830 29.19%
-
Tax Rate 17.46% 23.32% 12.25% 45.01% 28.94% 23.88% 28.38% -
Total Cost 3,158 10,068 492 6,420 4,254 5,020 6,200 -10.62%
-
Net Worth 129,661 159,545 118,699 113,484 105,039 91,359 87,536 6.76%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 7,779 7,678 - - - 8,345 311 70.92%
Div Payout % 43.62% 37.14% - - - 115.21% 8.13% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 129,661 159,545 118,699 113,484 105,039 91,359 87,536 6.76%
NOSH 64,830 64,855 64,863 64,848 64,839 64,794 10,806 34.76%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 84.96% 67.25% 96.42% 28.57% 62.57% 59.07% 38.19% -
ROE 13.76% 12.96% 11.17% 2.26% 6.77% 7.93% 4.38% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 32.38 47.40 21.20 13.86 17.53 18.93 92.81 -16.08%
EPS 27.50 31.88 20.44 3.96 10.96 11.18 35.44 -4.13%
DPS 12.00 11.84 0.00 0.00 0.00 12.88 2.88 26.82%
NAPS 2.00 2.46 1.83 1.75 1.62 1.41 8.10 -20.77%
Adjusted Per Share Value based on latest NOSH - 64,810
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 32.37 47.40 21.20 13.86 17.52 18.91 15.46 13.09%
EPS 27.50 31.88 20.44 3.96 10.96 11.17 5.90 29.21%
DPS 11.99 11.84 0.00 0.00 0.00 12.87 0.48 70.89%
NAPS 1.9991 2.4598 1.8301 1.7497 1.6195 1.4085 1.3496 6.76%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 2.09 2.46 1.95 1.62 1.75 2.22 17.60 -
P/RPS 6.45 5.19 9.20 11.69 9.98 11.73 18.96 -16.43%
P/EPS 7.60 7.72 9.54 40.91 15.96 19.86 49.66 -26.84%
EY 13.16 12.96 10.48 2.44 6.27 5.04 2.01 36.73%
DY 5.74 4.81 0.00 0.00 0.00 5.80 0.16 81.50%
P/NAPS 1.05 1.00 1.07 0.93 1.08 1.57 2.17 -11.38%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 24/07/09 28/07/08 23/08/07 28/08/06 17/08/05 27/08/04 29/08/03 -
Price 2.05 2.30 1.88 1.76 1.72 2.13 2.52 -
P/RPS 6.33 4.85 8.87 12.70 9.81 11.25 2.72 15.10%
P/EPS 7.45 7.21 9.20 44.44 15.69 19.05 7.11 0.78%
EY 13.42 13.86 10.87 2.25 6.38 5.25 14.06 -0.77%
DY 5.85 5.15 0.00 0.00 0.00 6.05 1.14 31.30%
P/NAPS 1.03 0.93 1.03 1.01 1.06 1.51 0.31 22.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment