[RVIEW] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -18.82%
YoY- 20.3%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 29,433 14,356 9,864 12,568 11,441 10,212 6,442 28.78%
PBT 24,262 14,828 4,396 10,591 7,925 5,112 2,422 46.77%
Tax -5,058 -2,845 -1,909 -3,349 -1,905 -1,599 -525 45.82%
NP 19,204 11,983 2,487 7,242 6,020 3,513 1,897 47.02%
-
NP to SH 19,204 11,983 2,487 7,242 6,020 3,513 2,021 45.48%
-
Tax Rate 20.85% 19.19% 43.43% 31.62% 24.04% 31.28% 21.68% -
Total Cost 10,229 2,373 7,377 5,326 5,421 6,699 4,545 14.46%
-
Net Worth 159,507 118,722 113,417 104,751 91,326 87,565 47,366 22.40%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 12,322 2,331 1,401 1,399 5,569 1,867 1,854 37.07%
Div Payout % 64.17% 19.46% 56.33% 19.33% 92.52% 53.15% 91.74% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 159,507 118,722 113,417 104,751 91,326 87,565 47,366 22.40%
NOSH 64,840 64,875 64,810 64,661 64,770 10,810 10,740 34.90%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 65.25% 83.47% 25.21% 57.62% 52.62% 34.40% 29.45% -
ROE 12.04% 10.09% 2.19% 6.91% 6.59% 4.01% 4.27% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 45.39 22.13 15.22 19.44 17.66 94.46 59.98 -4.53%
EPS 29.62 18.47 3.84 11.20 9.29 32.50 18.82 7.84%
DPS 19.00 3.60 2.16 2.16 8.60 17.27 17.20 1.67%
NAPS 2.46 1.83 1.75 1.62 1.41 8.10 4.41 -9.26%
Adjusted Per Share Value based on latest NOSH - 64,661
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 45.38 22.13 15.21 19.38 17.64 15.74 9.93 28.79%
EPS 29.61 18.47 3.83 11.17 9.28 5.42 3.12 45.45%
DPS 19.00 3.59 2.16 2.16 8.59 2.88 2.86 37.06%
NAPS 2.4592 1.8304 1.7486 1.615 1.408 1.35 0.7303 22.40%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 2.46 1.95 1.62 1.75 2.22 17.60 2.73 -
P/RPS 5.42 8.81 10.64 9.00 12.57 18.63 4.55 2.95%
P/EPS 8.31 10.56 42.22 15.63 23.89 54.16 14.51 -8.86%
EY 12.04 9.47 2.37 6.40 4.19 1.85 6.89 9.73%
DY 7.72 1.85 1.33 1.23 3.87 0.98 6.30 3.44%
P/NAPS 1.00 1.07 0.93 1.08 1.57 2.17 0.62 8.28%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/07/08 23/08/07 28/08/06 17/08/05 27/08/04 29/08/03 30/08/02 -
Price 2.30 1.88 1.76 1.72 2.13 2.52 2.70 -
P/RPS 5.07 8.50 11.56 8.85 12.06 2.67 4.50 2.00%
P/EPS 7.77 10.18 45.86 15.36 22.92 7.75 14.35 -9.71%
EY 12.88 9.82 2.18 6.51 4.36 12.90 6.97 10.76%
DY 8.26 1.91 1.23 1.26 4.04 6.85 6.37 4.42%
P/NAPS 0.93 1.03 1.01 1.06 1.51 0.31 0.61 7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment