[RVIEW] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
11-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 11.47%
YoY- 2.85%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 38,999 29,678 29,791 34,035 23,696 26,031 28,112 5.60%
PBT 20,544 6,235 11,390 21,656 16,353 19,657 25,760 -3.69%
Tax -4,370 -2,166 -2,606 -4,781 -2,851 -4,387 -4,730 -1.30%
NP 16,174 4,069 8,784 16,875 13,502 15,270 21,030 -4.27%
-
NP to SH 15,769 4,103 7,912 13,805 13,423 15,270 21,030 -4.68%
-
Tax Rate 21.27% 34.74% 22.88% 22.08% 17.43% 22.32% 18.36% -
Total Cost 22,825 25,609 21,007 17,160 10,194 10,761 7,082 21.51%
-
Net Worth 318,415 306,094 304,797 293,124 302,203 175,733 173,743 10.61%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 3,888 38 - 12,970 12,970 12,966 9,723 -14.15%
Div Payout % 24.66% 0.95% - 93.95% 96.63% 84.92% 46.23% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 318,415 306,094 304,797 293,124 302,203 175,733 173,743 10.61%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,829 0.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 41.47% 13.71% 29.49% 49.58% 56.98% 58.66% 74.81% -
ROE 4.95% 1.34% 2.60% 4.71% 4.44% 8.69% 12.10% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 60.14 45.76 45.94 52.48 36.54 40.14 43.36 5.59%
EPS 24.32 6.33 12.20 21.29 20.70 23.55 32.44 -4.68%
DPS 6.00 0.06 0.00 20.00 20.00 20.00 15.00 -14.15%
NAPS 4.91 4.72 4.70 4.52 4.66 2.71 2.68 10.60%
Adjusted Per Share Value based on latest NOSH - 64,850
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 60.13 45.76 45.93 52.47 36.53 40.13 43.34 5.60%
EPS 24.31 6.33 12.20 21.28 20.69 23.54 32.42 -4.68%
DPS 6.00 0.06 0.00 20.00 20.00 19.99 14.99 -14.14%
NAPS 4.9092 4.7192 4.6992 4.5193 4.6592 2.7094 2.6787 10.61%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 3.81 3.70 3.82 4.40 4.06 3.16 3.00 -
P/RPS 6.34 8.09 8.32 8.38 11.11 7.87 6.92 -1.44%
P/EPS 15.67 58.48 31.31 20.67 19.62 13.42 9.25 9.17%
EY 6.38 1.71 3.19 4.84 5.10 7.45 10.81 -8.40%
DY 1.57 0.02 0.00 4.55 4.93 6.33 5.00 -17.54%
P/NAPS 0.78 0.78 0.81 0.97 0.87 1.17 1.12 -5.84%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 14/08/17 15/08/16 31/07/15 11/08/14 25/07/13 27/07/12 29/07/11 -
Price 3.70 3.80 3.85 4.38 4.16 3.17 2.96 -
P/RPS 6.15 8.30 8.38 8.35 11.38 7.90 6.83 -1.73%
P/EPS 15.22 60.06 31.56 20.58 20.10 13.46 9.12 8.90%
EY 6.57 1.66 3.17 4.86 4.98 7.43 10.96 -8.16%
DY 1.62 0.02 0.00 4.57 4.81 6.31 5.07 -17.30%
P/NAPS 0.75 0.81 0.82 0.97 0.89 1.17 1.10 -6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment