[RVIEW] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
15-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -27.93%
YoY- -48.14%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 27,292 35,188 38,999 29,678 29,791 34,035 23,696 2.38%
PBT 1,549 11,881 20,544 6,235 11,390 21,656 16,353 -32.47%
Tax -1,737 -1,945 -4,370 -2,166 -2,606 -4,781 -2,851 -7.92%
NP -188 9,936 16,174 4,069 8,784 16,875 13,502 -
-
NP to SH 162 10,108 15,769 4,103 7,912 13,805 13,423 -52.09%
-
Tax Rate 112.14% 16.37% 21.27% 34.74% 22.88% 22.08% 17.43% -
Total Cost 27,480 25,252 22,825 25,609 21,007 17,160 10,194 17.96%
-
Net Worth 263,941 266,535 318,415 306,094 304,797 293,124 302,203 -2.22%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 25 11,673 3,888 38 - 12,970 12,970 -64.70%
Div Payout % 16.01% 115.48% 24.66% 0.95% - 93.95% 96.63% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 263,941 266,535 318,415 306,094 304,797 293,124 302,203 -2.22%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -0.69% 28.24% 41.47% 13.71% 29.49% 49.58% 56.98% -
ROE 0.06% 3.79% 4.95% 1.34% 2.60% 4.71% 4.44% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 42.08 54.26 60.14 45.76 45.94 52.48 36.54 2.37%
EPS 0.25 15.59 24.32 6.33 12.20 21.29 20.70 -52.08%
DPS 0.04 18.00 6.00 0.06 0.00 20.00 20.00 -64.48%
NAPS 4.07 4.11 4.91 4.72 4.70 4.52 4.66 -2.22%
Adjusted Per Share Value based on latest NOSH - 64,850
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 42.08 54.25 60.13 45.76 45.93 52.47 36.53 2.38%
EPS 0.25 15.58 24.31 6.33 12.20 21.28 20.69 -52.08%
DPS 0.04 18.00 6.00 0.06 0.00 20.00 20.00 -64.48%
NAPS 4.0693 4.1093 4.9092 4.7192 4.6992 4.5193 4.6592 -2.22%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.93 3.68 3.81 3.70 3.82 4.40 4.06 -
P/RPS 6.96 6.78 6.34 8.09 8.32 8.38 11.11 -7.49%
P/EPS 1,172.91 23.61 15.67 58.48 31.31 20.67 19.62 97.67%
EY 0.09 4.24 6.38 1.71 3.19 4.84 5.10 -48.95%
DY 0.01 4.89 1.57 0.02 0.00 4.55 4.93 -64.40%
P/NAPS 0.72 0.90 0.78 0.78 0.81 0.97 0.87 -3.10%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 15/08/19 13/08/18 14/08/17 15/08/16 31/07/15 11/08/14 25/07/13 -
Price 2.90 3.83 3.70 3.80 3.85 4.38 4.16 -
P/RPS 6.89 7.06 6.15 8.30 8.38 8.35 11.38 -8.01%
P/EPS 1,160.90 24.57 15.22 60.06 31.56 20.58 20.10 96.54%
EY 0.09 4.07 6.57 1.66 3.17 4.86 4.98 -48.75%
DY 0.01 4.70 1.62 0.02 0.00 4.57 4.81 -64.25%
P/NAPS 0.71 0.93 0.75 0.81 0.82 0.97 0.89 -3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment