[YTLLAND] YoY TTM Result on 30-Jun-2006 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 5.83%
YoY- 6.23%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 279,179 336,084 223,643 134,948 175,524 124,133 43,466 36.30%
PBT -4,592 17,342 25,638 49,954 44,797 36,631 20,563 -
Tax 5,392 -4,178 -1,575 -4,060 -1,593 -5,344 411 53.51%
NP 800 13,164 24,063 45,894 43,204 31,287 20,974 -41.95%
-
NP to SH 3,607 10,321 19,506 45,894 43,204 31,287 20,974 -25.40%
-
Tax Rate - 24.09% 6.14% 8.13% 3.56% 14.59% -2.00% -
Total Cost 278,379 322,920 199,580 89,054 132,320 92,846 22,492 52.03%
-
Net Worth 546,125 559,844 834,021 355,088 347,875 336,575 305,376 10.16%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 546,125 559,844 834,021 355,088 347,875 336,575 305,376 10.16%
NOSH 803,125 835,588 834,021 355,088 347,875 338,232 152,688 31.84%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 0.29% 3.92% 10.76% 34.01% 24.61% 25.20% 48.25% -
ROE 0.66% 1.84% 2.34% 12.92% 12.42% 9.30% 6.87% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 34.76 40.22 26.82 38.00 50.46 73.76 28.47 3.37%
EPS 0.45 1.24 2.34 12.92 12.42 18.59 13.74 -43.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.67 1.00 1.00 1.00 2.00 2.00 -16.44%
Adjusted Per Share Value based on latest NOSH - 355,088
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 33.06 39.80 26.49 15.98 20.79 14.70 5.15 36.28%
EPS 0.43 1.22 2.31 5.44 5.12 3.71 2.48 -25.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6468 0.6631 0.9878 0.4205 0.412 0.3986 0.3617 10.16%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.85 1.01 1.80 0.78 1.00 2.15 1.59 -
P/RPS 2.45 2.51 6.71 2.05 1.98 2.91 5.59 -12.83%
P/EPS 189.26 81.77 76.96 6.03 8.05 11.56 11.58 59.23%
EY 0.53 1.22 1.30 16.57 12.42 8.65 8.64 -37.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.51 1.80 0.78 1.00 1.08 0.80 7.71%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 20/08/09 19/08/08 23/08/07 24/08/06 26/08/05 26/08/04 28/08/03 -
Price 0.99 0.96 1.75 0.69 0.95 1.08 1.71 -
P/RPS 2.85 2.39 6.53 1.82 1.88 1.46 6.01 -11.68%
P/EPS 220.43 77.72 74.83 5.34 7.65 5.81 12.45 61.37%
EY 0.45 1.29 1.34 18.73 13.07 17.21 8.03 -38.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.43 1.75 0.69 0.95 0.54 0.86 9.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment