[YTLLAND] YoY TTM Result on 30-Sep-2001 [#1]

Announcement Date
26-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 32.77%
YoY- 84.82%
Quarter Report
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 CAGR
Revenue 146,267 64,191 23,108 485 0 0 0 -100.00%
PBT 43,837 21,008 24,012 -5,195 -34,937 -38,295 -1,708 -
Tax -5,739 24 85 5,088 34,937 38,295 1,708 -
NP 38,098 21,032 24,097 -107 0 0 0 -100.00%
-
NP to SH 38,098 21,032 24,097 -5,258 -34,633 -37,989 -1,708 -
-
Tax Rate 13.09% -0.11% -0.35% - - - - -
Total Cost 108,169 43,159 -989 592 0 0 0 -100.00%
-
Net Worth 433,880 311,278 82,543 0 0 -285,923 -240,468 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 CAGR
Net Worth 433,880 311,278 82,543 0 0 -285,923 -240,468 -
NOSH 338,969 155,639 128,974 122,723 225,136 225,136 224,736 -0.43%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 CAGR
NP Margin 26.05% 32.76% 104.28% -22.06% 0.00% 0.00% 0.00% -
ROE 8.78% 6.76% 29.19% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 CAGR
RPS 43.15 41.24 17.92 0.40 0.00 0.00 0.00 -100.00%
EPS 11.24 13.51 18.68 -4.28 -15.38 -16.87 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 2.00 0.64 0.00 0.00 -1.27 -1.07 -
Adjusted Per Share Value based on latest NOSH - 122,723
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 CAGR
RPS 17.32 7.60 2.74 0.06 0.00 0.00 0.00 -100.00%
EPS 4.51 2.49 2.85 -0.62 -4.10 -4.50 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5139 0.3687 0.0978 0.00 0.00 -0.3386 -0.2848 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 - - - -
Price 1.10 1.75 1.50 0.88 0.00 0.00 0.00 -
P/RPS 2.55 4.24 8.37 222.67 0.00 0.00 0.00 -100.00%
P/EPS 9.79 12.95 8.03 -20.54 0.00 0.00 0.00 -100.00%
EY 10.22 7.72 12.46 -4.87 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.88 2.34 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 CAGR
Date 26/11/04 20/11/03 28/11/02 - - 29/09/00 - -
Price 1.07 2.39 1.80 0.00 0.00 0.00 0.00 -
P/RPS 2.48 5.79 10.05 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.52 17.69 9.63 0.00 0.00 0.00 0.00 -100.00%
EY 10.50 5.65 10.38 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.20 2.81 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment