[YTLLAND] YoY TTM Result on 30-Sep-2007 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -4.37%
YoY- -56.88%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 163,519 311,975 315,193 284,884 125,471 165,919 146,267 1.87%
PBT 21,590 3,062 15,626 26,001 46,599 41,951 43,837 -11.12%
Tax -5,493 4,026 -4,138 -2,057 -3,337 -2,052 -5,739 -0.72%
NP 16,097 7,088 11,488 23,944 43,262 39,899 38,098 -13.36%
-
NP to SH 14,501 9,705 9,444 18,653 43,262 39,899 38,098 -14.86%
-
Tax Rate 25.44% -131.48% 26.48% 7.91% 7.16% 4.89% 13.09% -
Total Cost 147,422 304,887 303,705 260,940 82,209 126,020 108,169 5.29%
-
Net Worth 572,923 573,327 542,253 1,145,868 1,219,657 344,197 433,880 4.73%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 572,923 573,327 542,253 1,145,868 1,219,657 344,197 433,880 4.73%
NOSH 818,461 830,909 809,333 836,400 841,142 344,197 338,969 15.81%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 9.84% 2.27% 3.64% 8.40% 34.48% 24.05% 26.05% -
ROE 2.53% 1.69% 1.74% 1.63% 3.55% 11.59% 8.78% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 19.98 37.55 38.94 34.06 14.92 48.20 43.15 -12.03%
EPS 1.77 1.17 1.17 2.23 5.14 11.59 11.24 -26.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.67 1.37 1.45 1.00 1.28 -9.56%
Adjusted Per Share Value based on latest NOSH - 836,400
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 19.37 36.95 37.33 33.74 14.86 19.65 17.32 1.88%
EPS 1.72 1.15 1.12 2.21 5.12 4.73 4.51 -14.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6785 0.679 0.6422 1.3571 1.4445 0.4077 0.5139 4.73%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.92 0.95 0.74 1.66 0.70 0.87 1.10 -
P/RPS 4.60 2.53 1.90 4.87 4.69 1.80 2.55 10.32%
P/EPS 51.93 81.34 63.42 74.43 13.61 7.51 9.79 32.04%
EY 1.93 1.23 1.58 1.34 7.35 13.32 10.22 -24.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.38 1.10 1.21 0.48 0.87 0.86 7.26%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/10 19/11/09 20/11/08 22/11/07 19/12/06 24/11/05 26/11/04 -
Price 1.36 1.10 0.43 1.37 0.71 0.74 1.07 -
P/RPS 6.81 2.93 1.10 4.02 4.76 1.54 2.48 18.32%
P/EPS 76.76 94.18 36.85 61.43 13.80 6.38 9.52 41.58%
EY 1.30 1.06 2.71 1.63 7.24 15.66 10.50 -29.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.59 0.64 1.00 0.49 0.74 0.84 14.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment