[YTLLAND] QoQ Quarter Result on 30-Sep-2007 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -75.21%
YoY- -28.97%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 85,193 76,055 89,586 85,250 135,455 37,126 27,053 114.99%
PBT 1,532 4,345 7,638 3,827 13,005 5,924 3,245 -39.39%
Tax 381 -1,547 -2,010 -1,002 -12 -630 -413 -
NP 1,913 2,798 5,628 2,825 12,993 5,294 2,832 -23.03%
-
NP to SH 2,291 1,594 4,345 2,091 8,436 5,294 2,832 -13.19%
-
Tax Rate -24.87% 35.60% 26.32% 26.18% 0.09% 10.63% 12.73% -
Total Cost 83,280 73,257 83,958 82,425 122,462 31,832 24,221 127.97%
-
Net Worth 559,844 344,509 1,136,384 1,145,868 834,021 1,149,790 1,216,094 -40.40%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 559,844 344,509 1,136,384 1,145,868 834,021 1,149,790 1,216,094 -40.40%
NOSH 835,588 514,193 835,576 836,400 834,021 827,187 832,941 0.21%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 2.25% 3.68% 6.28% 3.31% 9.59% 14.26% 10.47% -
ROE 0.41% 0.46% 0.38% 0.18% 1.01% 0.46% 0.23% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.20 14.79 10.72 10.19 16.24 4.49 3.25 114.50%
EPS 0.28 0.31 0.52 0.25 1.01 0.64 0.34 -12.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 1.36 1.37 1.00 1.39 1.46 -40.53%
Adjusted Per Share Value based on latest NOSH - 836,400
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.09 9.01 10.61 10.10 16.04 4.40 3.20 115.17%
EPS 0.27 0.19 0.51 0.25 1.00 0.63 0.34 -14.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6631 0.408 1.3459 1.3571 0.9878 1.3618 1.4403 -40.40%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.01 1.05 1.55 1.66 1.80 1.13 0.80 -
P/RPS 9.91 7.10 14.46 16.29 11.08 25.18 24.63 -45.52%
P/EPS 368.37 338.71 298.08 664.00 177.96 176.56 235.29 34.86%
EY 0.27 0.30 0.34 0.15 0.56 0.57 0.42 -25.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.57 1.14 1.21 1.80 0.81 0.55 96.18%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 19/08/08 22/05/08 22/02/08 22/11/07 23/08/07 24/05/07 08/02/07 -
Price 0.96 1.20 1.14 1.37 1.75 1.29 0.89 -
P/RPS 9.42 8.11 10.63 13.44 10.78 28.74 27.40 -50.95%
P/EPS 350.14 387.10 219.23 548.00 173.01 201.56 261.76 21.42%
EY 0.29 0.26 0.46 0.18 0.58 0.50 0.38 -16.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.79 0.84 1.00 1.75 0.93 0.61 76.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment