[YTLLAND] YoY Cumulative Quarter Result on 30-Sep-2007 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -89.28%
YoY- -28.97%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 14,029 97,155 64,359 85,250 24,009 33,486 43,091 -17.05%
PBT 4,234 9,765 2,111 3,827 3,464 6,819 9,665 -12.84%
Tax -1,111 -2,328 -962 -1,002 -520 -1,243 -784 5.97%
NP 3,123 7,437 1,149 2,825 2,944 5,576 8,881 -15.97%
-
NP to SH 3,192 7,312 1,214 2,091 2,944 5,576 8,881 -15.67%
-
Tax Rate 26.24% 23.84% 45.57% 26.18% 15.01% 18.23% 8.11% -
Total Cost 10,906 89,718 63,210 82,425 21,065 27,910 34,210 -17.34%
-
Net Worth 572,923 573,327 542,253 1,145,868 1,219,657 461,224 433,880 4.73%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 572,923 573,327 542,253 1,145,868 1,219,657 461,224 433,880 4.73%
NOSH 818,461 830,909 809,333 836,400 841,142 344,197 338,969 15.81%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 22.26% 7.65% 1.79% 3.31% 12.26% 16.65% 20.61% -
ROE 0.56% 1.28% 0.22% 0.18% 0.24% 1.21% 2.05% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 1.71 11.69 7.95 10.19 2.85 9.73 12.71 -28.40%
EPS 0.39 0.88 0.15 0.25 0.35 1.62 2.62 -27.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.67 1.37 1.45 1.34 1.28 -9.56%
Adjusted Per Share Value based on latest NOSH - 836,400
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 1.66 11.51 7.62 10.10 2.84 3.97 5.10 -17.05%
EPS 0.38 0.87 0.14 0.25 0.35 0.66 1.05 -15.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6785 0.679 0.6422 1.3571 1.4445 0.5463 0.5139 4.73%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.92 0.95 0.74 1.66 0.70 0.87 1.10 -
P/RPS 53.67 8.12 9.31 16.29 24.52 8.94 8.65 35.53%
P/EPS 235.90 107.95 493.33 664.00 200.00 53.70 41.98 33.31%
EY 0.42 0.93 0.20 0.15 0.50 1.86 2.38 -25.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.38 1.10 1.21 0.48 0.65 0.86 7.26%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/10 19/11/09 20/11/08 22/11/07 19/12/06 24/11/05 26/11/04 -
Price 1.36 1.10 0.43 1.37 0.71 0.74 1.07 -
P/RPS 79.34 9.41 5.41 13.44 24.87 7.61 8.42 45.30%
P/EPS 348.72 125.00 286.67 548.00 202.86 45.68 40.84 42.94%
EY 0.29 0.80 0.35 0.18 0.49 2.19 2.45 -29.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.59 0.64 1.00 0.49 0.55 0.84 14.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment