[TECHNAX] YoY TTM Result on 30-Sep-2001 [#1]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -16.17%
YoY- 85.58%
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 137,047 244,899 348,209 534,670 688,496 168,829 0.21%
PBT -38,326 -231,922 24,722 -16,950 -154,707 2,541 -
Tax -505 1,456 -2,714 35,521 160,186 -2,203 1.56%
NP -38,831 -230,466 22,008 18,571 5,479 338 -
-
NP to SH -38,831 -230,466 22,008 -23,145 -160,538 338 -
-
Tax Rate - - 10.98% - - 86.70% -
Total Cost 175,878 475,365 326,201 516,099 683,017 168,491 -0.04%
-
Net Worth 193,691 231,634 465,799 435,137 433,537 605,327 1.20%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - 3,087 - -
Div Payout % - - - - 0.00% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 193,691 231,634 465,799 435,137 433,537 605,327 1.20%
NOSH 339,810 340,638 339,999 339,951 309,669 307,272 -0.10%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -28.33% -94.11% 6.32% 3.47% 0.80% 0.20% -
ROE -20.05% -99.50% 4.72% -5.32% -37.03% 0.06% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 40.33 71.89 102.41 157.28 222.33 54.94 0.32%
EPS -11.43 -67.66 6.47 -6.81 -51.84 0.11 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.57 0.68 1.37 1.28 1.40 1.97 1.31%
Adjusted Per Share Value based on latest NOSH - 339,951
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 56.69 101.31 144.04 221.18 284.81 69.84 0.21%
EPS -16.06 -95.34 9.10 -9.57 -66.41 0.14 -
DPS 0.00 0.00 0.00 0.00 1.28 0.00 -
NAPS 0.8012 0.9582 1.9269 1.80 1.7934 2.504 1.20%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.46 0.64 0.68 0.88 1.80 0.00 -
P/RPS 1.14 0.89 0.66 0.56 0.81 0.00 -100.00%
P/EPS -4.03 -0.95 10.51 -12.93 -3.47 0.00 -100.00%
EY -24.84 -105.71 9.52 -7.74 -28.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.55 0.00 -
P/NAPS 0.81 0.94 0.50 0.69 1.29 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 10/12/04 01/12/03 20/12/02 30/11/01 29/11/00 - -
Price 0.49 0.61 0.51 1.06 1.58 0.00 -
P/RPS 1.21 0.85 0.50 0.67 0.71 0.00 -100.00%
P/EPS -4.29 -0.90 7.88 -15.57 -3.05 0.00 -100.00%
EY -23.32 -110.91 12.69 -6.42 -32.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.63 0.00 -
P/NAPS 0.86 0.90 0.37 0.83 1.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment