[TECHNAX] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 65.02%
YoY- -85.99%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 385,857 310,512 211,634 101,729 614,131 452,257 331,638 10.65%
PBT 24,824 -11,258 -6,321 -4,860 -12,710 29,179 11,518 67.08%
Tax -4,447 11,258 6,321 4,860 12,710 -7,386 -3,773 11.61%
NP 20,377 0 0 0 0 21,793 7,745 90.91%
-
NP to SH 20,377 -15,518 -9,802 -6,969 -19,923 21,793 7,745 90.91%
-
Tax Rate 17.91% - - - - 25.31% 32.76% -
Total Cost 365,480 310,512 211,634 101,729 614,131 430,464 323,893 8.41%
-
Net Worth 472,067 424,452 430,745 435,137 423,671 490,805 462,848 1.32%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 472,067 424,452 430,745 435,137 423,671 490,805 462,848 1.32%
NOSH 339,616 339,562 339,169 339,951 311,522 308,682 308,565 6.61%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.28% 0.00% 0.00% 0.00% 0.00% 4.82% 2.34% -
ROE 4.32% -3.66% -2.28% -1.60% -4.70% 4.44% 1.67% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 113.62 91.44 62.40 29.92 197.14 146.51 107.48 3.78%
EPS 6.00 -4.57 -2.89 -2.05 -6.30 7.06 2.51 79.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.25 1.27 1.28 1.36 1.59 1.50 -4.96%
Adjusted Per Share Value based on latest NOSH - 339,951
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 159.62 128.45 87.55 42.08 254.05 187.08 137.19 10.65%
EPS 8.43 -6.42 -4.05 -2.88 -8.24 9.02 3.20 91.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9528 1.7558 1.7819 1.80 1.7526 2.0303 1.9147 1.32%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.85 0.97 1.00 0.88 1.00 0.87 1.06 -
P/RPS 0.75 1.06 1.60 2.94 0.51 0.59 0.99 -16.93%
P/EPS 14.17 -21.23 -34.60 -42.93 -15.64 12.32 42.23 -51.80%
EY 7.06 -4.71 -2.89 -2.33 -6.40 8.11 2.37 107.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.78 0.79 0.69 0.74 0.55 0.71 -9.65%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 30/05/02 27/02/02 30/11/01 30/08/01 30/05/01 28/02/01 -
Price 0.72 0.96 0.94 1.06 1.22 0.93 1.02 -
P/RPS 0.63 1.05 1.51 3.54 0.62 0.63 0.95 -24.01%
P/EPS 12.00 -21.01 -32.53 -51.71 -19.08 13.17 40.64 -55.75%
EY 8.33 -4.76 -3.07 -1.93 -5.24 7.59 2.46 126.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.77 0.74 0.83 0.90 0.58 0.68 -16.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment