[TECHNAX] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
17-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 102.5%
YoY- 100.88%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 1,290,261 1,529,019 1,412,829 1,342,934 1,475,212 958,171 740,883 9.67%
PBT -59,615 -30,391 9,753 288 -64,535 171,538 108,680 -
Tax 0 0 0 227 5,881 -26,144 -4,643 -
NP -59,615 -30,391 9,753 515 -58,654 145,394 104,037 -
-
NP to SH -59,615 -30,391 9,753 515 -58,654 145,394 104,037 -
-
Tax Rate - - 0.00% -78.82% - 15.24% 4.27% -
Total Cost 1,349,876 1,559,410 1,403,076 1,342,419 1,533,866 812,777 636,846 13.32%
-
Net Worth 639,715 684,607 659,562 710,754 772,800 762,951 446,638 6.16%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - 2,012 - - - - -
Div Payout % - - 20.64% - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 639,715 684,607 659,562 710,754 772,800 762,951 446,638 6.16%
NOSH 1,122,308 1,122,308 1,081,250 1,128,181 1,120,000 1,121,987 842,714 4.88%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -4.62% -1.99% 0.69% 0.04% -3.98% 15.17% 14.04% -
ROE -9.32% -4.44% 1.48% 0.07% -7.59% 19.06% 23.29% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 114.96 136.24 130.67 119.04 131.72 85.40 87.92 4.56%
EPS -5.31 -2.71 0.90 0.05 -5.24 12.96 12.35 -
DPS 0.00 0.00 0.19 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.61 0.61 0.63 0.69 0.68 0.53 1.21%
Adjusted Per Share Value based on latest NOSH - 1,128,181
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 533.74 632.51 584.44 555.53 610.25 396.36 306.48 9.67%
EPS -24.66 -12.57 4.03 0.21 -24.26 60.14 43.04 -
DPS 0.00 0.00 0.83 0.00 0.00 0.00 0.00 -
NAPS 2.6463 2.832 2.7284 2.9402 3.1968 3.1561 1.8476 6.16%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.18 0.22 0.35 0.47 0.19 0.60 1.41 -
P/RPS 0.16 0.16 0.27 0.39 0.14 0.70 1.60 -31.84%
P/EPS -3.39 -8.12 38.80 1,029.60 -3.63 4.63 11.42 -
EY -29.51 -12.31 2.58 0.10 -27.56 21.60 8.76 -
DY 0.00 0.00 0.53 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.57 0.75 0.28 0.88 2.66 -29.71%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 17/05/13 22/05/12 19/05/11 17/05/10 28/05/09 23/05/08 31/05/07 -
Price 0.18 0.19 0.34 0.40 0.46 0.73 1.44 -
P/RPS 0.16 0.14 0.26 0.34 0.35 0.85 1.64 -32.12%
P/EPS -3.39 -7.02 37.69 876.26 -8.78 5.63 11.66 -
EY -29.51 -14.25 2.65 0.11 -11.38 17.75 8.57 -
DY 0.00 0.00 0.55 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.56 0.63 0.67 1.07 2.72 -29.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment