[CCM] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
11-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 12.0%
YoY--%
View:
Show?
TTM Result
31/03/02 30/09/01 31/03/01 31/03/00 CAGR
Revenue 497,826 507,862 547,011 570,671 -6.60%
PBT 21,832 12,718 23,485 78,027 -47.10%
Tax -9,525 -3,013 -8,324 -11,967 -10.78%
NP 12,307 9,705 15,161 66,060 -56.83%
-
NP to SH 12,307 3,901 9,357 66,060 -56.83%
-
Tax Rate 43.63% 23.69% 35.44% 15.34% -
Total Cost 485,519 498,157 531,850 504,611 -1.90%
-
Net Worth 482,639 478,417 466,616 357,784 16.14%
Dividend
31/03/02 30/09/01 31/03/01 31/03/00 CAGR
Div 32,908 33,488 28,097 33,079 -0.25%
Div Payout % 267.40% 858.47% 300.28% 50.07% -
Equity
31/03/02 30/09/01 31/03/01 31/03/00 CAGR
Net Worth 482,639 478,417 466,616 357,784 16.14%
NOSH 352,291 354,383 343,100 178,892 40.33%
Ratio Analysis
31/03/02 30/09/01 31/03/01 31/03/00 CAGR
NP Margin 2.47% 1.91% 2.77% 11.58% -
ROE 2.55% 0.82% 2.01% 18.46% -
Per Share
31/03/02 30/09/01 31/03/01 31/03/00 CAGR
RPS 141.31 143.31 159.43 319.00 -33.44%
EPS 3.49 1.10 2.73 36.93 -69.25%
DPS 9.30 9.45 8.19 18.60 -29.28%
NAPS 1.37 1.35 1.36 2.00 -17.23%
Adjusted Per Share Value based on latest NOSH - 178,892
31/03/02 30/09/01 31/03/01 31/03/00 CAGR
RPS 296.86 302.85 326.19 340.30 -6.60%
EPS 7.34 2.33 5.58 39.39 -56.83%
DPS 19.62 19.97 16.75 19.73 -0.27%
NAPS 2.8781 2.8529 2.7825 2.1335 16.14%
Price Multiplier on Financial Quarter End Date
31/03/02 30/09/01 31/03/01 31/03/00 CAGR
Date 29/03/02 28/09/01 30/03/01 31/03/00 -
Price 1.74 1.45 1.98 3.40 -
P/RPS 1.23 1.01 1.24 1.07 7.21%
P/EPS 49.81 131.72 72.60 9.21 132.55%
EY 2.01 0.76 1.38 10.86 -56.97%
DY 5.34 6.52 4.14 5.47 -1.19%
P/NAPS 1.27 1.07 1.46 1.70 -13.56%
Price Multiplier on Announcement Date
31/03/02 30/09/01 31/03/01 31/03/00 CAGR
Date 16/05/02 03/01/02 10/05/01 - -
Price 2.03 1.56 1.90 0.00 -
P/RPS 1.44 1.09 1.19 0.00 -
P/EPS 58.11 141.72 69.67 0.00 -
EY 1.72 0.71 1.44 0.00 -
DY 4.58 6.06 4.31 0.00 -
P/NAPS 1.48 1.16 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment