[CCM] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
11-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 70.48%
YoY- 74.03%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 118,960 157,206 151,990 143,541 125,972 151,478 149,680 0.23%
PBT -3,264 9,305 12,658 20,433 10,269 21,197 26,128 -
Tax 3,264 -5,441 -4,792 -3,796 -510 -3,692 -3,969 -
NP 0 3,864 7,866 16,637 9,759 17,505 22,159 -
-
NP to SH -5,804 3,864 7,866 16,637 9,759 17,505 22,159 -
-
Tax Rate - 58.47% 37.86% 18.58% 4.97% 17.42% 15.19% -
Total Cost 118,960 153,342 144,124 126,904 116,213 133,973 127,521 0.07%
-
Net Worth 486,085 484,756 477,204 484,798 464,883 48,228,060 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 22,853 - 5,244 - 22,356 - 10,722 -0.76%
Div Payout % 0.00% - 66.67% - 229.09% - 48.39% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 486,085 484,756 477,204 484,798 464,883 48,228,060 0 -100.00%
NOSH 362,749 351,272 174,800 178,892 177,436 178,622 178,701 -0.71%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 2.46% 5.18% 11.59% 7.75% 11.56% 14.80% -
ROE -1.19% 0.80% 1.65% 3.43% 2.10% 0.04% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 32.79 44.75 86.95 80.24 71.00 84.80 83.76 0.95%
EPS -1.60 1.10 4.50 9.30 5.50 9.80 12.40 -
DPS 6.30 0.00 3.00 0.00 12.60 0.00 6.00 -0.04%
NAPS 1.34 1.38 2.73 2.71 2.62 270.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 178,892
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 70.94 93.74 90.63 85.60 75.12 90.33 89.26 0.23%
EPS -3.46 2.30 4.69 9.92 5.82 10.44 13.21 -
DPS 13.63 0.00 3.13 0.00 13.33 0.00 6.39 -0.76%
NAPS 2.8986 2.8907 2.8456 2.8909 2.7722 287.5922 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.97 2.58 2.95 3.40 0.00 0.00 0.00 -
P/RPS 6.01 5.76 3.39 4.24 0.00 0.00 0.00 -100.00%
P/EPS -123.12 234.55 65.56 36.56 0.00 0.00 0.00 -100.00%
EY -0.81 0.43 1.53 2.74 0.00 0.00 0.00 -100.00%
DY 3.20 0.00 1.02 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.47 1.87 1.08 1.25 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/02/01 30/11/00 10/08/00 11/05/00 16/02/00 04/11/99 - -
Price 2.04 2.29 2.86 3.45 3.05 0.00 0.00 -
P/RPS 6.22 5.12 3.29 4.30 4.30 0.00 0.00 -100.00%
P/EPS -127.50 208.18 63.56 37.10 55.45 0.00 0.00 -100.00%
EY -0.78 0.48 1.57 2.70 1.80 0.00 0.00 -100.00%
DY 3.09 0.00 1.05 0.00 4.13 0.00 0.00 -100.00%
P/NAPS 1.52 1.66 1.05 1.27 1.16 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment