[CCM] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -6.73%
YoY- -57.52%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 391,515 500,219 392,386 618,785 890,385 1,273,849 1,444,638 -19.54%
PBT 46,398 38,179 11,565 50,640 41,120 20,159 65,353 -5.54%
Tax -19,677 676 -84,722 -131,228 -74,493 -9,376 -8,540 14.91%
NP 26,721 38,855 -73,157 -80,588 -33,373 10,783 56,813 -11.80%
-
NP to SH 21,970 28,102 -55,152 -66,680 -42,332 43 32,819 -6.46%
-
Tax Rate 42.41% -1.77% 732.57% 259.14% 181.16% 46.51% 13.07% -
Total Cost 364,794 461,364 465,543 699,373 923,758 1,263,066 1,387,825 -19.95%
-
Net Worth 316,945 308,560 745,936 620,833 744,823 823,399 843,291 -15.04%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 10,061 5,030 45,619 33,048 - - - -
Div Payout % 45.80% 17.90% 0.00% 0.00% - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 316,945 308,560 745,936 620,833 744,823 823,399 843,291 -15.04%
NOSH 167,696 167,696 457,630 416,666 459,767 460,000 455,833 -15.34%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 6.83% 7.77% -18.64% -13.02% -3.75% 0.85% 3.93% -
ROE 6.93% 9.11% -7.39% -10.74% -5.68% 0.01% 3.89% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 233.47 298.29 85.74 148.51 193.66 276.92 316.92 -4.96%
EPS 13.10 16.76 -12.05 -16.00 -9.21 0.01 7.20 10.48%
DPS 6.00 3.00 10.00 7.93 0.00 0.00 0.00 -
NAPS 1.89 1.84 1.63 1.49 1.62 1.79 1.85 0.35%
Adjusted Per Share Value based on latest NOSH - 416,666
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 233.47 298.29 233.99 368.99 530.95 759.62 861.46 -19.54%
EPS 13.10 16.76 -32.89 -39.76 -25.24 0.03 19.57 -6.46%
DPS 6.00 3.00 27.20 19.71 0.00 0.00 0.00 -
NAPS 1.89 1.84 4.4481 3.7021 4.4415 4.9101 5.0287 -15.04%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.85 2.03 1.52 0.975 1.07 1.10 1.22 -
P/RPS 0.79 0.68 1.77 0.66 0.55 0.40 0.38 12.96%
P/EPS 14.12 12.11 -12.61 -6.09 -11.62 11,767.44 16.94 -2.98%
EY 7.08 8.26 -7.93 -16.41 -8.60 0.01 5.90 3.08%
DY 3.24 1.48 6.58 8.14 0.00 0.00 0.00 -
P/NAPS 0.98 1.10 0.93 0.65 0.66 0.61 0.66 6.80%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 21/05/19 25/05/18 23/05/17 23/05/16 04/06/15 27/05/14 31/05/13 -
Price 1.98 1.89 1.49 0.90 1.01 1.10 1.22 -
P/RPS 0.85 0.63 1.74 0.61 0.52 0.40 0.38 14.35%
P/EPS 15.11 11.28 -12.36 -5.62 -10.97 11,767.44 16.94 -1.88%
EY 6.62 8.87 -8.09 -17.78 -9.12 0.01 5.90 1.93%
DY 3.03 1.59 6.71 8.81 0.00 0.00 0.00 -
P/NAPS 1.05 1.03 0.91 0.60 0.62 0.61 0.66 8.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment