[FACBIND] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -10.51%
YoY- -137.94%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 39,182 36,352 39,203 38,283 52,978 47,329 56,485 -5.90%
PBT 1,464 5,503 3,850 5,057 13,224 7,958 10,600 -28.08%
Tax -1,075 -2,126 -1,860 -7,540 -2,678 -2,627 -1,806 -8.27%
NP 389 3,377 1,990 -2,483 10,546 5,331 8,794 -40.50%
-
NP to SH 280 2,427 1,087 -3,081 8,120 3,882 6,484 -40.74%
-
Tax Rate 73.43% 38.63% 48.31% 149.10% 20.25% 33.01% 17.04% -
Total Cost 38,793 32,975 37,213 40,766 42,432 41,998 47,691 -3.38%
-
Net Worth 214,739 227,322 223,128 215,578 214,739 207,662 204,082 0.85%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - 838 - 3,355 2,097 2,095 2,355 -
Div Payout % - 34.56% - 0.00% 25.83% 53.98% 36.32% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 214,739 227,322 223,128 215,578 214,739 207,662 204,082 0.85%
NOSH 85,162 85,162 85,162 85,162 85,162 83,734 83,984 0.23%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 0.99% 9.29% 5.08% -6.49% 19.91% 11.26% 15.57% -
ROE 0.13% 1.07% 0.49% -1.43% 3.78% 1.87% 3.18% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 46.71 43.34 46.74 45.64 63.16 56.52 67.26 -5.89%
EPS 0.33 2.89 1.30 -3.67 9.68 4.64 7.72 -40.84%
DPS 0.00 1.00 0.00 4.00 2.50 2.50 2.80 -
NAPS 2.56 2.71 2.66 2.57 2.56 2.48 2.43 0.87%
Adjusted Per Share Value based on latest NOSH - 85,162
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 46.01 42.69 46.03 44.95 62.21 55.58 66.33 -5.90%
EPS 0.33 2.85 1.28 -3.62 9.53 4.56 7.61 -40.69%
DPS 0.00 0.98 0.00 3.94 2.46 2.46 2.77 -
NAPS 2.5215 2.6693 2.62 2.5314 2.5215 2.4384 2.3964 0.85%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.36 1.41 1.30 1.29 1.41 1.05 0.98 -
P/RPS 2.91 3.25 2.78 2.83 2.23 1.86 1.46 12.17%
P/EPS 407.43 48.73 100.32 -35.12 14.57 22.65 12.69 78.18%
EY 0.25 2.05 1.00 -2.85 6.87 4.42 7.88 -43.70%
DY 0.00 0.71 0.00 3.10 1.77 2.38 2.86 -
P/NAPS 0.53 0.52 0.49 0.50 0.55 0.42 0.40 4.79%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/11/21 25/11/20 20/11/19 21/11/18 22/11/17 23/11/16 18/11/15 -
Price 1.30 1.40 1.32 1.26 1.47 1.07 1.13 -
P/RPS 2.78 3.23 2.82 2.76 2.33 1.89 1.68 8.74%
P/EPS 389.46 48.39 101.86 -34.30 15.19 23.08 14.64 72.69%
EY 0.26 2.07 0.98 -2.92 6.59 4.33 6.83 -41.97%
DY 0.00 0.71 0.00 3.17 1.70 2.34 2.48 -
P/NAPS 0.51 0.52 0.50 0.49 0.57 0.43 0.47 1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment