[FACBIND] YoY TTM Result on 31-Dec-2000 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
08-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -13.35%
YoY- 181.48%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 224,573 196,066 179,902 209,664 100,172 -0.83%
PBT 8,976 14,558 27 27,054 8,787 -0.02%
Tax -2,851 -6,072 -68 -12,110 -3,478 0.20%
NP 6,125 8,486 -41 14,944 5,309 -0.14%
-
NP to SH 6,125 8,486 -41 14,944 5,309 -0.14%
-
Tax Rate 31.76% 41.71% 251.85% 44.76% 39.58% -
Total Cost 218,448 187,580 179,943 194,720 94,863 -0.86%
-
Net Worth 190,400 192,587 169,263 170,086 156,758 -0.20%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 1,224 1,227 - - - -100.00%
Div Payout % 19.98% 14.46% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 190,400 192,587 169,263 170,086 156,758 -0.20%
NOSH 85,000 85,215 85,486 85,043 85,194 0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.73% 4.33% -0.02% 7.13% 5.30% -
ROE 3.22% 4.41% -0.02% 8.79% 3.39% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 264.20 230.08 210.44 246.54 117.58 -0.83%
EPS 7.21 9.96 -0.05 17.57 6.23 -0.15%
DPS 1.44 1.44 0.00 0.00 0.00 -100.00%
NAPS 2.24 2.26 1.98 2.00 1.84 -0.20%
Adjusted Per Share Value based on latest NOSH - 85,043
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 263.70 230.23 211.25 246.19 117.63 -0.83%
EPS 7.19 9.96 -0.05 17.55 6.23 -0.14%
DPS 1.44 1.44 0.00 0.00 0.00 -100.00%
NAPS 2.2357 2.2614 1.9875 1.9972 1.8407 -0.20%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.93 0.75 0.89 0.95 0.00 -
P/RPS 0.35 0.33 0.42 0.39 0.00 -100.00%
P/EPS 12.91 7.53 -1,855.69 5.41 0.00 -100.00%
EY 7.75 13.28 -0.05 18.50 0.00 -100.00%
DY 1.55 1.92 0.00 0.00 0.00 -100.00%
P/NAPS 0.42 0.33 0.45 0.48 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/04 26/02/03 30/01/02 08/02/01 - -
Price 0.94 0.66 0.90 0.99 0.00 -
P/RPS 0.36 0.29 0.43 0.40 0.00 -100.00%
P/EPS 13.04 6.63 -1,876.54 5.63 0.00 -100.00%
EY 7.67 15.09 -0.05 17.75 0.00 -100.00%
DY 1.53 2.18 0.00 0.00 0.00 -100.00%
P/NAPS 0.42 0.29 0.45 0.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment