[L&G] YoY TTM Result on 30-Jun-2010 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -24.12%
YoY- 3.07%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 257,790 167,309 50,099 30,118 34,120 49,723 90,385 19.06%
PBT 88,832 58,592 10,841 23,799 23,349 11,033 8,237 48.58%
Tax -21,063 -13,457 -3,816 -1,276 -1,497 -172 -2,651 41.21%
NP 67,769 45,135 7,025 22,523 21,852 10,861 5,586 51.52%
-
NP to SH 46,703 39,867 7,025 22,523 21,852 10,861 5,530 42.65%
-
Tax Rate 23.71% 22.97% 35.20% 5.36% 6.41% 1.56% 32.18% -
Total Cost 190,021 122,174 43,074 7,595 12,268 38,862 84,799 14.37%
-
Net Worth 337,878 290,309 255,593 233,217 212,409 20,948,471 193,399 9.73%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 337,878 290,309 255,593 233,217 212,409 20,948,471 193,399 9.73%
NOSH 599,712 596,976 598,999 604,347 597,832 591,764 595,809 0.10%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 26.29% 26.98% 14.02% 74.78% 64.04% 21.84% 6.18% -
ROE 13.82% 13.73% 2.75% 9.66% 10.29% 0.05% 2.86% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 42.99 28.03 8.36 4.98 5.71 8.40 15.17 18.94%
EPS 7.79 6.68 1.17 3.73 3.66 1.84 0.93 42.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5634 0.4863 0.4267 0.3859 0.3553 35.40 0.3246 9.61%
Adjusted Per Share Value based on latest NOSH - 604,347
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 8.67 5.63 1.69 1.01 1.15 1.67 3.04 19.06%
EPS 1.57 1.34 0.24 0.76 0.73 0.37 0.19 42.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1136 0.0976 0.086 0.0784 0.0714 7.0459 0.065 9.74%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.445 0.38 0.43 0.40 0.26 0.30 0.50 -
P/RPS 1.04 1.36 5.14 8.03 4.56 3.57 3.30 -17.49%
P/EPS 5.71 5.69 36.66 10.73 7.11 16.35 53.87 -31.18%
EY 17.50 17.57 2.73 9.32 14.06 6.12 1.86 45.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.78 1.01 1.04 0.73 0.01 1.54 -10.51%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 15/08/12 25/08/11 25/08/10 26/08/09 28/08/08 29/08/07 -
Price 0.335 0.47 0.32 0.46 0.29 0.28 0.76 -
P/RPS 0.78 1.68 3.83 9.23 5.08 3.33 5.01 -26.63%
P/EPS 4.30 7.04 27.29 12.34 7.93 15.26 81.88 -38.77%
EY 23.25 14.21 3.66 8.10 12.60 6.55 1.22 63.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.97 0.75 1.19 0.82 0.01 2.34 -20.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment