[L&G] YoY TTM Result on 30-Jun-2009 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 42.68%
YoY- 101.2%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 167,309 50,099 30,118 34,120 49,723 90,385 268,971 -7.60%
PBT 58,592 10,841 23,799 23,349 11,033 8,237 101,396 -8.72%
Tax -13,457 -3,816 -1,276 -1,497 -172 -2,651 -25,135 -9.88%
NP 45,135 7,025 22,523 21,852 10,861 5,586 76,261 -8.36%
-
NP to SH 39,867 7,025 22,523 21,852 10,861 5,530 76,186 -10.22%
-
Tax Rate 22.97% 35.20% 5.36% 6.41% 1.56% 32.18% 24.79% -
Total Cost 122,174 43,074 7,595 12,268 38,862 84,799 192,710 -7.30%
-
Net Worth 290,309 255,593 233,217 212,409 20,948,471 193,399 174,399 8.85%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 290,309 255,593 233,217 212,409 20,948,471 193,399 174,399 8.85%
NOSH 596,976 598,999 604,347 597,832 591,764 595,809 594,814 0.06%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 26.98% 14.02% 74.78% 64.04% 21.84% 6.18% 28.35% -
ROE 13.73% 2.75% 9.66% 10.29% 0.05% 2.86% 43.68% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 28.03 8.36 4.98 5.71 8.40 15.17 45.22 -7.65%
EPS 6.68 1.17 3.73 3.66 1.84 0.93 12.81 -10.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4863 0.4267 0.3859 0.3553 35.40 0.3246 0.2932 8.79%
Adjusted Per Share Value based on latest NOSH - 597,832
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.63 1.69 1.01 1.15 1.67 3.04 9.05 -7.59%
EPS 1.34 0.24 0.76 0.73 0.37 0.19 2.56 -10.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0976 0.086 0.0784 0.0714 7.0459 0.065 0.0587 8.83%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.38 0.43 0.40 0.26 0.30 0.50 0.19 -
P/RPS 1.36 5.14 8.03 4.56 3.57 3.30 0.42 21.61%
P/EPS 5.69 36.66 10.73 7.11 16.35 53.87 1.48 25.13%
EY 17.57 2.73 9.32 14.06 6.12 1.86 67.41 -20.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.01 1.04 0.73 0.01 1.54 0.65 3.08%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 15/08/12 25/08/11 25/08/10 26/08/09 28/08/08 29/08/07 30/08/06 -
Price 0.47 0.32 0.46 0.29 0.28 0.76 0.18 -
P/RPS 1.68 3.83 9.23 5.08 3.33 5.01 0.40 26.99%
P/EPS 7.04 27.29 12.34 7.93 15.26 81.88 1.41 30.70%
EY 14.21 3.66 8.10 12.60 6.55 1.22 71.16 -23.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.75 1.19 0.82 0.01 2.34 0.61 8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment