[L&G] YoY TTM Result on 30-Jun-2007 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -20.64%
YoY- -92.74%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 30,118 34,120 49,723 90,385 268,971 109,904 167,332 -24.84%
PBT 23,799 23,349 11,033 8,237 101,396 -162,597 44,642 -9.94%
Tax -1,276 -1,497 -172 -2,651 -25,135 4,607 -11,090 -30.24%
NP 22,523 21,852 10,861 5,586 76,261 -157,990 33,552 -6.42%
-
NP to SH 22,523 21,852 10,861 5,530 76,186 -157,990 33,552 -6.42%
-
Tax Rate 5.36% 6.41% 1.56% 32.18% 24.79% - 24.84% -
Total Cost 7,595 12,268 38,862 84,799 192,710 267,894 133,780 -37.99%
-
Net Worth 233,217 212,409 20,948,471 193,399 174,399 159,830 289,543 -3.53%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 233,217 212,409 20,948,471 193,399 174,399 159,830 289,543 -3.53%
NOSH 604,347 597,832 591,764 595,809 594,814 596,381 583,168 0.59%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 74.78% 64.04% 21.84% 6.18% 28.35% -143.75% 20.05% -
ROE 9.66% 10.29% 0.05% 2.86% 43.68% -98.85% 11.59% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 4.98 5.71 8.40 15.17 45.22 18.43 28.69 -25.30%
EPS 3.73 3.66 1.84 0.93 12.81 -26.49 5.75 -6.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3859 0.3553 35.40 0.3246 0.2932 0.268 0.4965 -4.11%
Adjusted Per Share Value based on latest NOSH - 595,809
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.01 1.15 1.67 3.04 9.05 3.70 5.63 -24.89%
EPS 0.76 0.73 0.37 0.19 2.56 -5.31 1.13 -6.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0784 0.0714 7.0459 0.065 0.0587 0.0538 0.0974 -3.55%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.40 0.26 0.30 0.50 0.19 0.16 0.30 -
P/RPS 8.03 4.56 3.57 3.30 0.42 0.87 1.05 40.34%
P/EPS 10.73 7.11 16.35 53.87 1.48 -0.60 5.21 12.78%
EY 9.32 14.06 6.12 1.86 67.41 -165.57 19.18 -11.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.73 0.01 1.54 0.65 0.60 0.60 9.59%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 26/08/09 28/08/08 29/08/07 30/08/06 25/08/05 27/08/04 -
Price 0.46 0.29 0.28 0.76 0.18 0.15 0.25 -
P/RPS 9.23 5.08 3.33 5.01 0.40 0.81 0.87 48.20%
P/EPS 12.34 7.93 15.26 81.88 1.41 -0.57 4.35 18.96%
EY 8.10 12.60 6.55 1.22 71.16 -176.61 23.01 -15.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.82 0.01 2.34 0.61 0.56 0.50 15.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment