[L&G] QoQ Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -81.27%
YoY- -83.74%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 44,202 37,894 28,684 24,040 30,214 32,144 28,740 33.27%
PBT 13,878 20,557 13,054 6,368 30,950 25,400 23,390 -29.41%
Tax -3,665 -2,645 -962 -808 -1,268 -3,044 -616 228.70%
NP 10,213 17,912 12,092 5,560 29,682 22,356 22,774 -41.44%
-
NP to SH 10,213 17,912 12,092 5,560 29,682 22,356 22,774 -41.44%
-
Tax Rate 26.41% 12.87% 7.37% 12.69% 4.10% 11.98% 2.63% -
Total Cost 33,989 19,982 16,592 18,480 532 9,788 5,966 219.32%
-
Net Worth 256,220 247,722 240,343 233,217 231,739 219,827 215,154 12.36%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 256,220 247,722 240,343 233,217 231,739 219,827 215,154 12.36%
NOSH 597,251 597,066 598,613 604,347 598,036 598,821 599,315 -0.22%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 23.11% 47.27% 42.16% 23.13% 98.24% 69.55% 79.24% -
ROE 3.99% 7.23% 5.03% 2.38% 12.81% 10.17% 10.58% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 7.40 6.35 4.79 3.98 5.05 5.37 4.80 33.48%
EPS 1.71 3.00 2.02 0.92 4.96 3.73 3.80 -41.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.429 0.4149 0.4015 0.3859 0.3875 0.3671 0.359 12.62%
Adjusted Per Share Value based on latest NOSH - 604,347
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.49 1.27 0.96 0.81 1.02 1.08 0.97 33.16%
EPS 0.34 0.60 0.41 0.19 1.00 0.75 0.77 -42.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0862 0.0833 0.0808 0.0784 0.0779 0.0739 0.0724 12.34%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.46 0.47 0.47 0.40 0.48 0.35 0.40 -
P/RPS 6.22 7.41 9.81 10.06 9.50 6.52 8.34 -17.77%
P/EPS 26.90 15.67 23.27 43.48 9.67 9.38 10.53 86.98%
EY 3.72 6.38 4.30 2.30 10.34 10.67 9.50 -46.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.13 1.17 1.04 1.24 0.95 1.11 -2.41%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 24/02/11 23/11/10 25/08/10 25/05/10 24/02/10 25/11/09 -
Price 0.44 0.44 0.47 0.46 0.38 0.47 0.34 -
P/RPS 5.95 6.93 9.81 11.56 7.52 8.76 7.09 -11.03%
P/EPS 25.73 14.67 23.27 50.00 7.66 12.59 8.95 102.31%
EY 3.89 6.82 4.30 2.00 13.06 7.94 11.18 -50.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.06 1.17 1.19 0.98 1.28 0.95 5.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment