[L&G] YoY TTM Result on 31-Mar-2007 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -84.61%
YoY- -89.92%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 31/12/02 CAGR
Revenue 30,215 37,611 46,734 94,695 283,494 200,350 268,177 -25.99%
PBT 30,950 17,713 2,308 8,597 96,371 16,433 41,345 -3.91%
Tax -1,268 -2,398 285 -1,525 -27,185 -10,249 -7,018 -21.01%
NP 29,682 15,315 2,593 7,072 69,186 6,184 34,327 -1.98%
-
NP to SH 29,682 15,315 2,593 6,968 69,136 6,184 34,327 -1.98%
-
Tax Rate 4.10% 13.54% -12.35% 17.74% 28.21% 62.37% 16.97% -
Total Cost 533 22,296 44,141 87,623 214,308 194,166 233,850 -56.78%
-
Net Worth 231,221 200,448 206,890 194,856 181,522 324,500 263,425 -1.78%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 31/12/02 CAGR
Net Worth 231,221 200,448 206,890 194,856 181,522 324,500 263,425 -1.78%
NOSH 597,009 599,787 595,882 596,804 597,505 560,353 537,602 1.45%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 31/12/02 CAGR
NP Margin 98.24% 40.72% 5.55% 7.47% 24.40% 3.09% 12.80% -
ROE 12.84% 7.64% 1.25% 3.58% 38.09% 1.91% 13.03% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 31/12/02 CAGR
RPS 5.06 6.27 7.84 15.87 47.45 35.75 49.88 -27.05%
EPS 4.97 2.55 0.44 1.17 11.57 1.10 6.39 -3.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3873 0.3342 0.3472 0.3265 0.3038 0.5791 0.49 -3.19%
Adjusted Per Share Value based on latest NOSH - 596,804
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 31/12/02 CAGR
RPS 1.02 1.27 1.57 3.19 9.54 6.74 9.02 -25.95%
EPS 1.00 0.52 0.09 0.23 2.33 0.21 1.15 -1.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0778 0.0674 0.0696 0.0655 0.0611 0.1091 0.0886 -1.77%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 31/12/02 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/12/03 31/12/02 -
Price 0.48 0.17 0.36 0.46 0.17 0.41 0.23 -
P/RPS 9.48 2.71 4.59 2.90 0.36 1.15 0.46 51.77%
P/EPS 9.65 6.66 82.73 39.40 1.47 37.15 3.60 14.56%
EY 10.36 15.02 1.21 2.54 68.06 2.69 27.76 -12.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.51 1.04 1.41 0.56 0.71 0.47 14.31%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/12/03 31/12/02 CAGR
Date 25/05/10 28/05/09 29/05/08 30/05/07 31/05/06 27/02/04 20/02/03 -
Price 0.38 0.28 0.34 0.40 0.18 0.41 0.29 -
P/RPS 7.51 4.47 4.34 2.52 0.38 1.15 0.58 42.35%
P/EPS 7.64 10.97 78.13 34.26 1.56 37.15 4.54 7.44%
EY 13.08 9.12 1.28 2.92 64.28 2.69 22.02 -6.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.84 0.98 1.23 0.59 0.71 0.59 7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment