[GKENT] YoY TTM Result on 31-Oct-2008 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
10-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- -7.11%
YoY- -29.61%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 151,335 158,363 110,573 104,946 92,455 86,962 109,730 5.50%
PBT 28,224 30,260 22,510 11,242 13,514 9,433 13,387 13.23%
Tax -7,195 -6,967 -4,560 -4,111 -3,333 -2,675 -4,299 8.95%
NP 21,029 23,293 17,950 7,131 10,181 6,758 9,088 14.99%
-
NP to SH 21,029 23,293 17,950 7,098 10,084 6,662 9,020 15.14%
-
Tax Rate 25.49% 23.02% 20.26% 36.57% 24.66% 28.36% 32.11% -
Total Cost 130,306 135,070 92,623 97,815 82,274 80,204 100,642 4.39%
-
Net Worth 174,750 158,494 144,768 176,562 182,495 0 0 -
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div 11,222 9,148 7,918 4,401 - - - -
Div Payout % 53.37% 39.28% 44.11% 62.01% - - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 174,750 158,494 144,768 176,562 182,495 0 0 -
NOSH 224,124 224,942 225,111 226,333 237,624 223,787 158,400 5.95%
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 13.90% 14.71% 16.23% 6.79% 11.01% 7.77% 8.28% -
ROE 12.03% 14.70% 12.40% 4.02% 5.53% 0.00% 0.00% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 67.52 70.40 49.12 46.37 38.91 38.86 69.27 -0.42%
EPS 9.38 10.36 7.97 3.14 4.24 2.98 5.69 8.68%
DPS 5.01 4.07 3.52 1.94 0.00 0.00 0.00 -
NAPS 0.7797 0.7046 0.6431 0.7801 0.768 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 226,333
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 28.99 30.34 21.18 20.10 17.71 16.66 21.02 5.50%
EPS 4.03 4.46 3.44 1.36 1.93 1.28 1.73 15.12%
DPS 2.15 1.75 1.52 0.84 0.00 0.00 0.00 -
NAPS 0.3348 0.3036 0.2773 0.3382 0.3496 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 -
Price 0.975 1.24 0.87 0.38 0.57 0.57 0.60 -
P/RPS 1.44 1.76 1.77 0.82 1.46 1.47 0.87 8.75%
P/EPS 10.39 11.97 10.91 12.12 13.43 19.15 10.54 -0.23%
EY 9.62 8.35 9.17 8.25 7.45 5.22 9.49 0.22%
DY 5.14 3.28 4.04 5.12 0.00 0.00 0.00 -
P/NAPS 1.25 1.76 1.35 0.49 0.74 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 08/12/11 14/12/10 15/12/09 10/12/08 18/12/07 19/12/06 13/12/05 -
Price 1.00 1.19 0.88 0.36 0.54 0.57 0.60 -
P/RPS 1.48 1.69 1.79 0.78 1.39 1.47 0.87 9.25%
P/EPS 10.66 11.49 11.04 11.48 12.72 19.15 10.54 0.18%
EY 9.38 8.70 9.06 8.71 7.86 5.22 9.49 -0.19%
DY 5.01 3.42 4.00 5.40 0.00 0.00 0.00 -
P/NAPS 1.28 1.69 1.37 0.46 0.70 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment