[JOHAN] YoY TTM Result on 30-Apr-2018 [#1]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
07-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#1]
Profit Trend
QoQ- -60.94%
YoY- -61.0%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
TTM Result
31/10/21 31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 63,362 86,248 105,253 129,796 161,170 209,276 218,155 -17.29%
PBT -39,587 -19,123 -92,382 3,045 1,638 -45,772 -35,065 1.88%
Tax 234,879 4,017 6,889 -39,843 -25,053 30,022 3,120 94.22%
NP 195,292 -15,106 -85,493 -36,798 -23,415 -15,750 -31,945 -
-
NP to SH 196,801 -17,045 -84,788 -35,962 -22,336 -14,931 -31,960 -
-
Tax Rate - - - 1,308.47% 1,529.49% - - -
Total Cost -131,930 101,354 190,746 166,594 184,585 225,026 250,100 -
-
Net Worth 245,169 47,421 99,235 181,776 209,123 200,994 220,996 1.60%
Dividend
31/10/21 31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/21 31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 245,169 47,421 99,235 181,776 209,123 200,994 220,996 1.60%
NOSH 1,168,028 778,685 622,948 622,948 622,948 625,760 682,931 8.59%
Ratio Analysis
31/10/21 31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 308.22% -17.51% -81.23% -28.35% -14.53% -7.53% -14.64% -
ROE 80.27% -35.94% -85.44% -19.78% -10.68% -7.43% -14.46% -
Per Share
31/10/21 31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 5.42 11.08 16.90 20.84 25.87 33.44 31.94 -23.85%
EPS 16.85 -2.19 -13.61 -5.77 -3.59 -2.39 -4.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2099 0.0609 0.1593 0.2918 0.3357 0.3212 0.3236 -6.43%
Adjusted Per Share Value based on latest NOSH - 622,948
31/10/21 31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 5.42 7.38 9.01 11.11 13.80 17.92 18.68 -17.31%
EPS 16.85 -1.46 -7.26 -3.08 -1.91 -1.28 -2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2099 0.0406 0.085 0.1556 0.179 0.1721 0.1892 1.60%
Price Multiplier on Financial Quarter End Date
31/10/21 31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 29/10/21 30/10/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.09 0.12 0.095 0.235 0.32 0.12 0.185 -
P/RPS 1.66 1.08 0.56 1.13 1.24 0.36 0.58 17.53%
P/EPS 0.53 -5.48 -0.70 -4.07 -8.92 -5.03 -3.95 -
EY 187.21 -18.24 -143.27 -24.57 -11.20 -19.88 -25.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 1.97 0.60 0.81 0.95 0.37 0.57 -4.23%
Price Multiplier on Announcement Date
31/10/21 31/10/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 14/12/21 29/12/20 20/06/19 07/06/18 21/06/17 28/06/16 06/07/15 -
Price 0.075 0.205 0.08 0.16 0.235 0.12 0.16 -
P/RPS 1.38 1.85 0.47 0.77 0.91 0.36 0.50 16.87%
P/EPS 0.45 -9.37 -0.59 -2.77 -6.55 -5.03 -3.42 -
EY 224.65 -10.68 -170.13 -36.08 -15.26 -19.88 -29.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 3.37 0.50 0.55 0.70 0.37 0.49 -4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment