[LIENHOE] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -20.1%
YoY- -526.53%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 37,774 100,623 135,257 123,666 140,810 137,205 120,525 -17.57%
PBT 11,294 -47,298 -22,349 -16,534 -722 95,251 -1,162 -
Tax -4,013 2,282 -20,916 -589 -2,011 -2,298 -2,762 6.42%
NP 7,281 -45,016 -43,265 -17,123 -2,733 92,953 -3,924 -
-
NP to SH 7,281 -45,016 -43,265 -17,123 -2,733 92,953 -3,924 -
-
Tax Rate 35.53% - - - - 2.41% - -
Total Cost 30,493 145,639 178,522 140,789 143,543 44,252 124,449 -20.88%
-
Net Worth 491,677 488,559 531,566 243,094 261,043 260,860 170,783 19.26%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 491,677 488,559 531,566 243,094 261,043 260,860 170,783 19.26%
NOSH 361,742 361,742 342,946 342,386 343,478 338,780 341,566 0.96%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 19.28% -44.74% -31.99% -13.85% -1.94% 67.75% -3.26% -
ROE 1.48% -9.21% -8.14% -7.04% -1.05% 35.63% -2.30% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 11.06 29.25 39.44 36.12 41.00 40.50 35.29 -17.57%
EPS 2.13 -13.08 -12.62 -5.00 -0.80 27.44 -1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.42 1.55 0.71 0.76 0.77 0.50 19.26%
Adjusted Per Share Value based on latest NOSH - 342,386
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 10.45 27.84 37.42 34.21 38.95 37.96 33.34 -17.57%
EPS 2.01 -12.45 -11.97 -4.74 -0.76 25.72 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3602 1.3516 1.4706 0.6725 0.7222 0.7217 0.4725 19.26%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.31 0.35 0.25 0.26 0.375 0.315 0.30 -
P/RPS 2.80 1.20 0.63 0.72 0.91 0.78 0.85 21.96%
P/EPS 14.54 -2.68 -1.98 -5.20 -47.13 1.15 -26.11 -
EY 6.88 -37.38 -50.46 -19.23 -2.12 87.10 -3.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.16 0.37 0.49 0.41 0.60 -15.39%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 21/11/18 24/11/17 25/11/16 23/11/15 21/11/14 22/11/13 22/11/12 -
Price 0.30 0.36 0.26 0.255 0.325 0.325 0.29 -
P/RPS 2.71 1.23 0.66 0.71 0.79 0.80 0.82 22.03%
P/EPS 14.07 -2.75 -2.06 -5.10 -40.85 1.18 -25.24 -
EY 7.11 -36.34 -48.52 -19.61 -2.45 84.42 -3.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.17 0.36 0.43 0.42 0.58 -15.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment