[MUIPROP] YoY TTM Result on 31-Dec-2015 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 91.66%
YoY- 91.91%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 56,386 35,144 46,184 49,308 48,913 41,196 35,691 7.28%
PBT 19,115 7,805 14,337 5,427 4,334 14,643 4,558 24.64%
Tax -5,006 -2,731 -2,484 -3,462 -2,350 -3,005 -2,532 11.04%
NP 14,109 5,074 11,853 1,965 1,984 11,638 2,026 34.75%
-
NP to SH 7,711 2,379 10,086 -1,166 -1,569 8,265 -598 -
-
Tax Rate 26.19% 34.99% 17.33% 63.79% 54.22% 20.52% 55.55% -
Total Cost 42,277 30,070 34,331 47,343 46,929 29,558 33,665 3.56%
-
Net Worth 260,727 254,578 332,078 311,184 0 244,427 0 -
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - 9,200 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 260,727 254,578 332,078 311,184 0 244,427 0 -
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 25.02% 14.44% 25.66% 3.99% 4.06% 28.25% 5.68% -
ROE 2.96% 0.93% 3.04% -0.37% 0.00% 3.38% 0.00% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 7.61 4.74 6.23 6.66 6.60 5.56 4.82 7.27%
EPS 1.04 0.32 1.36 -0.16 -0.21 1.12 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.24 -
NAPS 0.3519 0.3436 0.4482 0.42 0.00 0.3299 0.00 -
Adjusted Per Share Value based on latest NOSH - 764,059
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 7.38 4.60 6.04 6.45 6.40 5.39 4.67 7.28%
EPS 1.01 0.31 1.32 -0.15 -0.21 1.08 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.20 -
NAPS 0.3412 0.3332 0.4346 0.4073 0.00 0.3199 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 30/06/14 28/06/13 29/06/12 -
Price 0.225 0.27 0.265 0.37 0.265 0.15 0.15 -
P/RPS 2.96 5.69 4.25 5.56 4.01 2.70 3.11 -0.75%
P/EPS 21.62 84.09 19.47 -235.11 -125.14 13.45 -185.85 -
EY 4.63 1.19 5.14 -0.43 -0.80 7.44 -0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.28 -
P/NAPS 0.64 0.79 0.59 0.88 0.00 0.45 0.00 -
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
Date 12/02/19 28/02/18 27/02/17 25/02/16 27/08/14 28/08/13 28/08/12 -
Price 0.195 0.255 0.305 0.345 0.41 0.14 0.14 -
P/RPS 2.56 5.38 4.89 5.18 6.21 2.52 2.91 -1.95%
P/EPS 18.74 79.42 22.41 -219.22 -193.61 12.55 -173.46 -
EY 5.34 1.26 4.46 -0.46 -0.52 7.97 -0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.87 -
P/NAPS 0.55 0.74 0.68 0.82 0.00 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment