[DUTALND] YoY TTM Result on 30-Sep-2014 [#1]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -66.85%
YoY- -12.58%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 119,844 27,737 47,058 57,898 53,757 64,197 148,091 -3.46%
PBT 22,351 -5,146 76,806 24,899 26,673 -7,234 2,452 44.48%
Tax -10,452 289 -14,559 -1,978 -423 -3,326 -3,746 18.63%
NP 11,899 -4,857 62,247 22,921 26,250 -10,560 -1,294 -
-
NP to SH 13,037 -5,227 58,073 24,886 28,466 -9,556 -329 -
-
Tax Rate 46.76% - 18.96% 7.94% 1.59% - 152.77% -
Total Cost 107,945 32,594 -15,189 34,977 27,507 74,757 149,385 -5.26%
-
Net Worth 939,190 930,729 927,666 837,656 829,195 822,688 843,007 1.81%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 939,190 930,729 927,666 837,656 829,195 822,688 843,007 1.81%
NOSH 846,118 846,118 846,118 846,118 846,118 604,918 591,999 6.12%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 9.93% -17.51% 132.28% 39.59% 48.83% -16.45% -0.87% -
ROE 1.39% -0.56% 6.26% 2.97% 3.43% -1.16% -0.04% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 14.16 3.28 5.58 6.84 6.35 10.61 25.02 -9.04%
EPS 1.54 -0.62 6.89 2.94 3.36 -1.58 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.10 1.10 0.99 0.98 1.36 1.424 -4.06%
Adjusted Per Share Value based on latest NOSH - 846,118
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 14.16 3.28 5.56 6.84 6.35 7.59 17.50 -3.46%
EPS 1.54 -0.62 6.86 2.94 3.36 -1.13 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.10 1.0964 0.99 0.98 0.9723 0.9963 1.81%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.59 0.425 0.455 0.795 0.43 0.50 0.58 -
P/RPS 4.17 12.96 8.15 11.62 6.77 4.71 2.32 10.25%
P/EPS 38.29 -68.80 6.61 27.03 12.78 -31.65 -1,043.65 -
EY 2.61 -1.45 15.13 3.70 7.82 -3.16 -0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.39 0.41 0.80 0.44 0.37 0.41 4.36%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/11/17 29/11/16 24/11/15 25/11/14 28/11/13 30/11/12 25/11/11 -
Price 0.57 0.395 0.47 0.65 0.475 0.51 0.53 -
P/RPS 4.02 12.05 8.42 9.50 7.48 4.81 2.12 11.24%
P/EPS 36.99 -63.94 6.83 22.10 14.12 -32.28 -953.68 -
EY 2.70 -1.56 14.65 4.52 7.08 -3.10 -0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.36 0.43 0.66 0.48 0.38 0.37 5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment