[DUTALND] YoY TTM Result on 31-Mar-2011 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 56.02%
YoY- -43.42%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 58,737 61,684 102,712 154,975 95,125 114,183 152,978 -14.73%
PBT 38,401 -14,080 -11,939 30,090 34,875 60,493 439,638 -33.37%
Tax -2,079 43 -10,318 -3,497 13,075 -12,844 -24,328 -33.61%
NP 36,322 -14,037 -22,257 26,593 47,950 47,649 415,310 -33.36%
-
NP to SH 39,057 -12,982 -21,365 27,582 48,751 48,236 386,489 -31.73%
-
Tax Rate 5.41% - - 11.62% -37.49% 21.23% 5.53% -
Total Cost 22,415 75,721 124,969 128,382 47,175 66,534 -262,332 -
-
Net Worth 829,195 793,879 837,896 866,601 748,298 730,692 792,027 0.76%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 829,195 793,879 837,896 866,601 748,298 730,692 792,027 0.76%
NOSH 846,118 630,063 602,803 593,562 581,428 564,677 563,720 6.99%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 61.84% -22.76% -21.67% 17.16% 50.41% 41.73% 271.48% -
ROE 4.71% -1.64% -2.55% 3.18% 6.51% 6.60% 48.80% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 6.94 9.79 17.04 26.11 16.36 20.22 27.14 -20.32%
EPS 4.62 -2.06 -3.54 4.65 8.38 8.54 68.56 -36.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.26 1.39 1.46 1.287 1.294 1.405 -5.82%
Adjusted Per Share Value based on latest NOSH - 593,562
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 7.21 7.57 12.61 19.03 11.68 14.02 18.78 -14.74%
EPS 4.80 -1.59 -2.62 3.39 5.99 5.92 47.45 -31.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0181 0.9747 1.0287 1.064 0.9187 0.8971 0.9724 0.76%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.49 0.45 0.49 0.52 0.50 0.38 0.75 -
P/RPS 7.06 4.60 2.88 1.99 3.06 1.88 2.76 16.93%
P/EPS 10.62 -21.84 -13.83 11.19 5.96 4.45 1.09 46.11%
EY 9.42 -4.58 -7.23 8.94 16.77 22.48 91.41 -31.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.36 0.35 0.36 0.39 0.29 0.53 -0.96%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 21/05/14 29/05/13 23/05/12 25/05/11 19/05/10 29/05/09 29/05/08 -
Price 0.52 0.565 0.45 0.49 0.47 0.41 0.75 -
P/RPS 7.49 5.77 2.64 1.88 2.87 2.03 2.76 18.09%
P/EPS 11.27 -27.42 -12.70 10.54 5.61 4.80 1.09 47.57%
EY 8.88 -3.65 -7.88 9.48 17.84 20.83 91.41 -32.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.45 0.32 0.34 0.37 0.32 0.53 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment