[DUTALND] YoY Annualized Quarter Result on 31-Mar-2011 [#3]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 93.88%
YoY- 413.7%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 59,936 59,310 104,053 121,125 76,030 83,178 163,853 -15.42%
PBT 56,318 -20,544 -7,174 13,352 -4,598 52,734 46,974 3.06%
Tax -2,372 -1,324 -3,897 4,872 -2,453 -4,276 -12,664 -24.34%
NP 53,946 -21,868 -11,072 18,224 -7,052 48,458 34,310 7.83%
-
NP to SH 56,046 -20,778 -10,106 19,298 -6,152 49,016 34,930 8.19%
-
Tax Rate 4.21% - - -36.49% - 8.11% 26.96% -
Total Cost 5,989 81,178 115,125 102,901 83,082 34,720 129,542 -40.07%
-
Net Worth 829,195 793,879 829,622 866,067 761,309 730,722 793,279 0.74%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 829,195 793,879 829,622 866,067 761,309 730,722 793,279 0.74%
NOSH 846,118 630,063 596,850 593,196 591,538 564,700 564,612 6.97%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 90.01% -36.87% -10.64% 15.05% -9.28% 58.26% 20.94% -
ROE 6.76% -2.62% -1.22% 2.23% -0.81% 6.71% 4.40% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 7.08 9.41 17.43 20.42 12.85 14.73 29.02 -20.94%
EPS 6.63 -3.36 -1.69 3.25 -1.04 8.68 6.19 1.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.26 1.39 1.46 1.287 1.294 1.405 -5.82%
Adjusted Per Share Value based on latest NOSH - 593,562
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 7.36 7.28 12.78 14.87 9.33 10.21 20.12 -15.42%
EPS 6.88 -2.55 -1.24 2.37 -0.76 6.02 4.29 8.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0181 0.9747 1.0186 1.0633 0.9347 0.8972 0.974 0.74%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.49 0.45 0.49 0.52 0.50 0.38 0.75 -
P/RPS 6.92 4.78 2.81 2.55 3.89 2.58 2.58 17.86%
P/EPS 7.40 -13.65 -28.94 15.98 -48.08 4.38 12.12 -7.89%
EY 13.52 -7.33 -3.46 6.26 -2.08 22.84 8.25 8.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.36 0.35 0.36 0.39 0.29 0.53 -0.96%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 21/05/14 29/05/13 23/05/12 25/05/11 19/05/10 29/05/09 29/05/08 -
Price 0.52 0.565 0.45 0.49 0.47 0.41 0.75 -
P/RPS 7.34 6.00 2.58 2.40 3.66 2.78 2.58 19.02%
P/EPS 7.85 -17.13 -26.57 15.06 -45.19 4.72 12.12 -6.98%
EY 12.74 -5.84 -3.76 6.64 -2.21 21.17 8.25 7.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.45 0.32 0.34 0.37 0.32 0.53 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment