[LIONIND] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 28.78%
YoY- 117.33%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
TTM Result
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 2,635,728 2,893,869 3,583,790 2,790,634 2,457,110 2,575,239 4,210,919 -6.95%
PBT 13,680 -282,089 161,401 141,261 -840,714 -262,414 -552,378 -
Tax -32,854 -10,580 6,374 7,297 -52,296 -9,892 -2,242 51.09%
NP -19,174 -292,669 167,775 148,558 -893,010 -272,306 -554,620 -40.38%
-
NP to SH -62,755 -294,017 163,847 135,621 -782,521 -239,286 -483,627 -26.94%
-
Tax Rate 240.16% - -3.95% -5.17% - - - -
Total Cost 2,654,902 3,186,538 3,416,015 2,642,076 3,350,120 2,847,545 4,765,539 -8.60%
-
Net Worth 1,361,608 1,545,425 1,851,786 1,736,050 1,616,159 2,396,509 2,613,873 -9.54%
Dividend
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 1,361,608 1,545,425 1,851,786 1,736,050 1,616,159 2,396,509 2,613,873 -9.54%
NOSH 719,909 719,909 719,909 717,909 699,636 713,246 716,129 0.08%
Ratio Analysis
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -0.73% -10.11% 4.68% 5.32% -36.34% -10.57% -13.17% -
ROE -4.61% -19.02% 8.85% 7.81% -48.42% -9.98% -18.50% -
Per Share
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 387.15 425.07 526.41 409.90 351.20 361.06 588.01 -6.22%
EPS -9.22 -43.19 24.07 19.92 -111.85 -33.55 -67.53 -26.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.27 2.72 2.55 2.31 3.36 3.65 -8.83%
Adjusted Per Share Value based on latest NOSH - 717,909
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 366.12 401.98 497.81 387.64 341.31 357.72 584.92 -6.95%
EPS -8.72 -40.84 22.76 18.84 -108.70 -33.24 -67.18 -26.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8914 2.1467 2.5723 2.4115 2.2449 3.3289 3.6308 -9.54%
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.725 0.39 0.975 1.32 0.495 0.31 0.64 -
P/RPS 0.19 0.09 0.19 0.32 0.14 0.09 0.11 8.76%
P/EPS -7.87 -0.90 4.05 6.63 -0.44 -0.92 -0.95 38.41%
EY -12.71 -110.74 24.68 15.09 -225.95 -108.22 -105.52 -27.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.17 0.36 0.52 0.21 0.09 0.18 11.24%
Price Multiplier on Announcement Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/05/21 29/11/19 26/11/18 23/11/17 24/11/16 25/11/15 26/11/14 -
Price 0.70 0.33 0.685 1.61 0.405 0.29 0.56 -
P/RPS 0.18 0.08 0.13 0.39 0.12 0.08 0.10 9.45%
P/EPS -7.59 -0.76 2.85 8.08 -0.36 -0.86 -0.83 40.53%
EY -13.17 -130.87 35.13 12.37 -276.17 -115.69 -120.60 -28.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.15 0.25 0.63 0.18 0.09 0.15 13.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment