[LIONIND] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -73.61%
YoY- 1202.78%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 3,294,795 2,443,294 1,523,737 637,312 2,667,492 1,914,071 1,158,713 101.09%
PBT 174,474 163,526 95,063 34,039 107,442 127,275 69,757 84.56%
Tax 6,795 -9,904 -3,544 -1,440 6,023 -18,983 -12,955 -
NP 181,269 153,622 91,519 32,599 113,465 108,292 56,802 117.21%
-
NP to SH 172,629 144,257 83,582 27,790 105,311 101,715 52,952 120.34%
-
Tax Rate -3.89% 6.06% 3.73% 4.23% -5.61% 14.91% 18.57% -
Total Cost 3,113,526 2,289,672 1,432,218 604,713 2,554,027 1,805,779 1,101,911 100.24%
-
Net Worth 1,851,786 1,831,362 1,776,898 1,736,050 1,708,818 1,710,062 1,662,900 7.45%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,851,786 1,831,362 1,776,898 1,736,050 1,708,818 1,710,062 1,662,900 7.45%
NOSH 719,909 719,909 717,909 717,909 717,909 717,909 717,909 0.18%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 5.50% 6.29% 6.01% 5.12% 4.25% 5.66% 4.90% -
ROE 9.32% 7.88% 4.70% 1.60% 6.16% 5.95% 3.18% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 483.96 358.88 223.81 93.61 391.81 280.94 168.63 102.34%
EPS 25.36 21.19 12.28 4.08 15.37 14.64 7.64 123.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.72 2.69 2.61 2.55 2.51 2.51 2.42 8.12%
Adjusted Per Share Value based on latest NOSH - 717,909
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 457.67 339.39 211.66 88.53 370.53 265.88 160.95 101.09%
EPS 23.98 20.04 11.61 3.86 14.63 14.13 7.36 120.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5723 2.5439 2.4682 2.4115 2.3737 2.3754 2.3099 7.45%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.86 0.88 1.42 1.32 1.20 0.705 0.405 -
P/RPS 0.18 0.25 0.63 1.41 0.31 0.25 0.24 -17.49%
P/EPS 3.39 4.15 11.57 32.34 7.76 4.72 5.26 -25.44%
EY 29.48 24.08 8.65 3.09 12.89 21.18 19.03 33.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.54 0.52 0.48 0.28 0.17 52.62%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 31/05/18 28/02/18 23/11/17 29/08/17 25/05/17 23/02/17 -
Price 0.95 0.70 1.32 1.61 1.04 1.08 0.56 -
P/RPS 0.20 0.20 0.59 1.72 0.27 0.38 0.33 -28.44%
P/EPS 3.75 3.30 10.75 39.44 6.72 7.23 7.27 -35.76%
EY 26.69 30.27 9.30 2.54 14.87 13.82 13.76 55.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.26 0.51 0.63 0.41 0.43 0.23 32.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment