[SHCHAN] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 37.13%
YoY- 158.12%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 21,610 58,896 60,896 59,962 59,382 57,292 36,196 -8.23%
PBT 2,714 14,398 5,831 2,287 -5,260 2,298 -9,039 -
Tax 286 -519 316 262 154 17 353 -3.44%
NP 3,000 13,879 6,147 2,549 -5,106 2,315 -8,686 -
-
NP to SH 2,292 13,113 4,483 2,338 -4,023 2,575 -7,112 -
-
Tax Rate -10.54% 3.60% -5.42% -11.46% - -0.74% - -
Total Cost 18,610 45,017 54,749 57,413 64,488 54,977 44,882 -13.63%
-
Net Worth 64,715 64,682 51,326 47,424 44,641 54,933 38,134 9.20%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 64,715 64,682 51,326 47,424 44,641 54,933 38,134 9.20%
NOSH 111,578 111,521 111,578 112,916 111,604 114,444 82,900 5.07%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 13.88% 23.57% 10.09% 4.25% -8.60% 4.04% -24.00% -
ROE 3.54% 20.27% 8.73% 4.93% -9.01% 4.69% -18.65% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 19.37 52.81 54.58 53.10 53.21 50.06 43.66 -12.65%
EPS 2.05 11.76 4.02 2.07 -3.60 2.25 -8.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.58 0.46 0.42 0.40 0.48 0.46 3.93%
Adjusted Per Share Value based on latest NOSH - 112,916
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 7.25 19.77 20.44 20.13 19.94 19.23 12.15 -8.23%
EPS 0.77 4.40 1.50 0.78 -1.35 0.86 -2.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2173 0.2171 0.1723 0.1592 0.1499 0.1844 0.128 9.21%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.865 1.00 0.46 0.46 0.20 0.50 1.23 -
P/RPS 4.47 1.89 0.84 0.87 0.38 1.00 2.82 7.97%
P/EPS 42.11 8.50 11.45 22.22 -5.55 22.22 -14.34 -
EY 2.37 11.76 8.73 4.50 -18.02 4.50 -6.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.72 1.00 1.10 0.50 1.04 2.67 -9.25%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 21/05/13 25/05/12 24/05/11 31/05/10 22/05/09 30/05/08 31/05/07 -
Price 0.955 1.13 0.47 0.43 0.30 0.55 0.76 -
P/RPS 4.93 2.14 0.86 0.81 0.56 1.10 1.74 18.93%
P/EPS 46.49 9.61 11.70 20.77 -8.32 24.44 -8.86 -
EY 2.15 10.41 8.55 4.82 -12.02 4.09 -11.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.95 1.02 1.02 0.75 1.15 1.65 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment