[SHCHAN] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -115.89%
YoY- 70.02%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 59,368 43,800 28,385 13,983 62,720 46,543 31,790 51.47%
PBT 4,288 3,335 1,610 -381 1,172 -652 -1,402 -
Tax 365 114 146 689 260 219 142 87.32%
NP 4,653 3,449 1,756 308 1,432 -433 -1,260 -
-
NP to SH 3,290 2,270 1,223 -271 1,705 -35 -683 -
-
Tax Rate -8.51% -3.42% -9.07% - -22.18% - - -
Total Cost 54,715 40,351 26,629 13,675 61,288 46,976 33,050 39.81%
-
Net Worth 50,297 49,201 47,808 47,424 46,803 47,833 44,786 8.02%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 50,297 49,201 47,808 47,424 46,803 47,833 44,786 8.02%
NOSH 111,773 111,822 111,181 112,916 111,437 116,666 111,967 -0.11%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 7.84% 7.87% 6.19% 2.20% 2.28% -0.93% -3.96% -
ROE 6.54% 4.61% 2.56% -0.57% 3.64% -0.07% -1.53% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 53.11 39.17 25.53 12.38 56.28 39.89 28.39 51.65%
EPS 2.92 2.03 1.10 -0.24 1.53 -0.03 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.44 0.43 0.42 0.42 0.41 0.40 8.14%
Adjusted Per Share Value based on latest NOSH - 112,916
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 20.04 14.78 9.58 4.72 21.17 15.71 10.73 51.48%
EPS 1.11 0.77 0.41 -0.09 0.58 -0.01 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1698 0.1661 0.1614 0.1601 0.158 0.1615 0.1512 8.01%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.48 0.41 0.42 0.46 0.40 0.35 0.40 -
P/RPS 0.90 1.05 1.65 3.71 0.71 0.88 1.41 -25.80%
P/EPS 16.31 20.20 38.18 -191.67 26.14 -1,166.67 -65.57 -
EY 6.13 4.95 2.62 -0.52 3.83 -0.09 -1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.93 0.98 1.10 0.95 0.85 1.00 4.60%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 08/11/10 10/08/10 31/05/10 11/02/10 19/11/09 27/08/09 -
Price 0.47 0.48 0.45 0.43 0.60 0.41 0.28 -
P/RPS 0.88 1.23 1.76 3.47 1.07 1.03 0.99 -7.53%
P/EPS 15.97 23.65 40.91 -179.17 39.22 -1,366.67 -45.90 -
EY 6.26 4.23 2.44 -0.56 2.55 -0.07 -2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.09 1.05 1.02 1.43 1.00 0.70 30.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment