[TURIYA] YoY TTM Result on 31-Mar-2017 [#4]

Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -2078.26%
YoY- -178.49%
Quarter Report
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 18,269 20,044 19,384 19,232 21,773 26,819 35,065 -10.28%
PBT 610 -530 -2,544 -1,124 2,144 1,007 -26,205 -
Tax -147 -250 -175 -133 -301 -93 -2,000 -35.25%
NP 463 -780 -2,719 -1,257 1,843 914 -28,205 -
-
NP to SH 471 -1,551 3,452 -1,503 1,915 1,228 -27,086 -
-
Tax Rate 24.10% - - - 14.04% 9.24% - -
Total Cost 17,806 20,824 22,103 20,489 19,930 25,905 63,270 -19.03%
-
Net Worth 121,225 121,225 123,513 125,800 135,999 121,000 125,836 -0.61%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 121,225 121,225 123,513 125,800 135,999 121,000 125,836 -0.61%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.53% -3.89% -14.03% -6.54% 8.46% 3.41% -80.44% -
ROE 0.39% -1.28% 2.79% -1.19% 1.41% 1.01% -21.52% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 7.99 8.76 8.47 8.41 8.97 12.19 15.33 -10.28%
EPS 0.21 -0.68 1.51 -0.66 0.79 0.56 -11.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.54 0.55 0.56 0.55 0.55 -0.61%
Adjusted Per Share Value based on latest NOSH - 228,728
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 7.99 8.76 8.47 8.41 9.52 11.73 15.33 -10.28%
EPS 0.21 -0.68 1.51 -0.66 0.84 0.54 -11.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.54 0.55 0.5946 0.529 0.5502 -0.62%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.07 0.15 0.185 0.20 0.16 0.23 0.20 -
P/RPS 0.88 1.71 2.18 2.38 1.78 1.89 1.30 -6.29%
P/EPS 33.99 -22.12 12.26 -30.44 20.29 41.21 -1.69 -
EY 2.94 -4.52 8.16 -3.29 4.93 2.43 -59.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.28 0.34 0.36 0.29 0.42 0.36 -15.60%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 11/08/20 31/05/19 30/05/18 24/05/17 30/05/16 29/05/15 30/05/14 -
Price 0.14 0.12 0.155 0.205 0.25 0.175 0.20 -
P/RPS 1.75 1.37 1.83 2.44 2.79 1.44 1.30 5.07%
P/EPS 67.99 -17.70 10.27 -31.20 31.70 31.35 -1.69 -
EY 1.47 -5.65 9.74 -3.21 3.15 3.19 -59.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.29 0.37 0.45 0.32 0.36 -5.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment