[JTIASA] YoY TTM Result on 31-Jan-2006 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jan-2006 [#3]
Profit Trend
QoQ- 148.05%
YoY- -32.58%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 840,667 804,970 834,637 653,472 629,947 470,534 538,163 7.70%
PBT 27,691 105,943 147,606 71,567 68,869 36,861 18,920 6.54%
Tax -2,817 -25,692 -42,608 -37,145 -18,340 -3,886 1,412 -
NP 24,874 80,251 104,998 34,422 50,529 32,975 20,332 3.41%
-
NP to SH 24,344 79,221 103,680 34,069 50,529 32,975 20,332 3.04%
-
Tax Rate 10.17% 24.25% 28.87% 51.90% 26.63% 10.54% -7.46% -
Total Cost 815,793 724,719 729,639 619,050 579,418 437,559 517,831 7.86%
-
Net Worth 1,018,400 799,826 762,772 897,617 720,682 711,659 711,674 6.14%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div 8,009 7,629 7,622 - - - - -
Div Payout % 32.90% 9.63% 7.35% - - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 1,018,400 799,826 762,772 897,617 720,682 711,659 711,674 6.14%
NOSH 253,333 266,608 254,257 254,282 256,470 260,681 262,610 -0.59%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 2.96% 9.97% 12.58% 5.27% 8.02% 7.01% 3.78% -
ROE 2.39% 9.90% 13.59% 3.80% 7.01% 4.63% 2.86% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 331.84 301.93 328.26 256.99 245.62 180.50 204.93 8.35%
EPS 9.61 29.71 40.78 13.40 19.70 12.65 7.74 3.66%
DPS 3.16 2.86 3.00 0.00 0.00 0.00 0.00 -
NAPS 4.02 3.00 3.00 3.53 2.81 2.73 2.71 6.78%
Adjusted Per Share Value based on latest NOSH - 254,282
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 86.84 83.16 86.22 67.51 65.08 48.61 55.59 7.71%
EPS 2.51 8.18 10.71 3.52 5.22 3.41 2.10 3.01%
DPS 0.83 0.79 0.79 0.00 0.00 0.00 0.00 -
NAPS 1.052 0.8262 0.788 0.9273 0.7445 0.7352 0.7352 6.14%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 0.54 1.11 1.24 0.69 1.05 1.14 0.98 -
P/RPS 0.16 0.37 0.38 0.27 0.43 0.63 0.48 -16.71%
P/EPS 5.62 3.74 3.04 5.15 5.33 9.01 12.66 -12.64%
EY 17.80 26.77 32.89 19.42 18.76 11.10 7.90 14.48%
DY 5.86 2.58 2.42 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.37 0.41 0.20 0.37 0.42 0.36 -15.60%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 25/03/09 21/03/08 23/03/07 27/03/06 24/03/05 31/03/04 26/03/03 -
Price 0.54 1.00 1.47 0.71 0.96 1.65 0.90 -
P/RPS 0.16 0.33 0.45 0.28 0.39 0.91 0.44 -15.50%
P/EPS 5.62 3.37 3.60 5.30 4.87 13.04 11.62 -11.39%
EY 17.80 29.71 27.74 18.87 20.52 7.67 8.60 12.87%
DY 5.86 2.86 2.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.33 0.49 0.20 0.34 0.60 0.33 -14.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment