[JTIASA] YoY Annualized Quarter Result on 31-Jan-2006 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jan-2006 [#3]
Profit Trend
QoQ- 8.35%
YoY- 0.99%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 818,222 760,994 834,272 646,994 642,204 454,044 597,860 5.36%
PBT 25,745 83,925 175,568 70,234 62,242 33,869 71,421 -15.62%
Tax -7,628 -20,002 -47,546 -27,996 -20,884 128 -3,294 15.00%
NP 18,117 63,922 128,021 42,238 41,358 33,997 68,126 -19.79%
-
NP to SH 17,598 62,660 126,592 41,768 41,358 33,997 68,126 -20.17%
-
Tax Rate 29.63% 23.83% 27.08% 39.86% 33.55% -0.38% 4.61% -
Total Cost 800,105 697,072 706,250 604,756 600,845 420,046 529,733 7.10%
-
Net Worth 1,074,088 801,013 991,648 897,829 723,948 713,943 715,594 6.99%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 1,074,088 801,013 991,648 897,829 723,948 713,943 715,594 6.99%
NOSH 267,186 267,004 254,268 254,342 257,632 261,517 264,056 0.19%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 2.21% 8.40% 15.35% 6.53% 6.44% 7.49% 11.40% -
ROE 1.64% 7.82% 12.77% 4.65% 5.71% 4.76% 9.52% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 306.24 285.01 328.11 254.38 249.27 173.62 226.41 5.15%
EPS 6.59 23.47 49.79 16.43 16.05 13.00 25.80 -20.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.02 3.00 3.90 3.53 2.81 2.73 2.71 6.78%
Adjusted Per Share Value based on latest NOSH - 254,282
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 84.52 78.61 86.18 66.84 66.34 46.90 61.76 5.36%
EPS 1.82 6.47 13.08 4.31 4.27 3.51 7.04 -20.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1096 0.8275 1.0244 0.9275 0.7479 0.7375 0.7392 6.99%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 0.54 1.11 1.24 0.69 1.05 1.14 0.98 -
P/RPS 0.18 0.39 0.38 0.27 0.42 0.66 0.43 -13.49%
P/EPS 8.20 4.73 2.49 4.20 6.54 8.77 3.80 13.66%
EY 12.20 21.14 40.15 23.80 15.29 11.40 26.33 -12.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.37 0.32 0.20 0.37 0.42 0.36 -15.60%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 25/03/09 21/03/08 23/03/07 27/03/06 24/03/05 31/03/04 26/03/03 -
Price 0.54 1.00 1.47 0.71 0.96 1.65 0.90 -
P/RPS 0.18 0.35 0.45 0.28 0.39 0.95 0.40 -12.45%
P/EPS 8.20 4.26 2.95 4.32 5.98 12.69 3.49 15.28%
EY 12.20 23.47 33.87 23.13 16.72 7.88 28.67 -13.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.33 0.38 0.20 0.34 0.60 0.33 -14.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment