[JTIASA] YoY TTM Result on 31-Jan-2011

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
28-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jan-2011
Profit Trend
QoQ- 34.87%
YoY- 478.52%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
30/04/12 31/01/12 30/06/11 31/01/11 CAGR
Revenue 1,024,961 975,340 854,049 805,013 21.38%
PBT 178,216 225,599 216,035 146,139 17.25%
Tax -28,631 -43,056 -60,010 -43,680 -28.74%
NP 149,585 182,543 156,025 102,459 35.46%
-
NP to SH 148,590 180,557 154,431 101,409 35.86%
-
Tax Rate 16.07% 19.09% 27.78% 29.89% -
Total Cost 875,376 792,797 698,024 702,554 19.29%
-
Net Worth 1,406,343 1,369,484 1,301,066 1,188,126 14.48%
Dividend
30/04/12 31/01/12 30/06/11 31/01/11 CAGR
Div - - 160 53 -
Div Payout % - - 0.10% 0.05% -
Equity
30/04/12 31/01/12 30/06/11 31/01/11 CAGR
Net Worth 1,406,343 1,369,484 1,301,066 1,188,126 14.48%
NOSH 266,858 266,956 280,402 266,994 -0.04%
Ratio Analysis
30/04/12 31/01/12 30/06/11 31/01/11 CAGR
NP Margin 14.59% 18.72% 18.27% 12.73% -
ROE 10.57% 13.18% 11.87% 8.54% -
Per Share
30/04/12 31/01/12 30/06/11 31/01/11 CAGR
RPS 384.08 365.36 304.58 301.51 21.43%
EPS 55.68 67.64 55.07 37.98 35.91%
DPS 0.00 0.00 0.06 0.02 -
NAPS 5.27 5.13 4.64 4.45 14.53%
Adjusted Per Share Value based on latest NOSH - 266,994
30/04/12 31/01/12 30/06/11 31/01/11 CAGR
RPS 105.26 100.17 87.71 82.67 21.38%
EPS 15.26 18.54 15.86 10.41 35.90%
DPS 0.00 0.00 0.02 0.01 -
NAPS 1.4443 1.4065 1.3362 1.2202 14.48%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 30/06/11 31/01/11 CAGR
Date 30/04/12 31/01/12 30/06/11 31/01/11 -
Price 3.15 2.30 2.22 4.85 -
P/RPS 0.82 0.63 0.73 1.61 -41.79%
P/EPS 5.66 3.40 4.03 12.77 -47.93%
EY 17.68 29.41 24.81 7.83 92.20%
DY 0.00 0.00 0.03 0.00 -
P/NAPS 0.60 0.45 0.48 1.09 -38.05%
Price Multiplier on Announcement Date
30/04/12 31/01/12 30/06/11 31/01/11 CAGR
Date - - - 28/03/11 -
Price 0.00 0.00 0.00 1.96 -
P/RPS 0.00 0.00 0.00 0.65 -
P/EPS 0.00 0.00 0.00 5.16 -
EY 0.00 0.00 0.00 19.38 -
DY 0.00 0.00 0.00 0.01 -
P/NAPS 0.00 0.00 0.00 0.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment