[JTIASA] YoY TTM Result on 30-Apr-2012

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
20-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Apr-2012
Profit Trend
QoQ- -6.89%
YoY- 1.14%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
Revenue 1,024,961 854,049 805,013 870,913 17.63%
PBT 178,216 216,035 146,139 202,344 -11.89%
Tax -28,631 -60,010 -43,680 -54,146 -47.03%
NP 149,585 156,025 102,459 148,198 0.93%
-
NP to SH 148,590 154,431 101,409 146,915 1.13%
-
Tax Rate 16.07% 27.78% 29.89% 26.76% -
Total Cost 875,376 698,024 702,554 722,715 21.05%
-
Net Worth 1,406,343 1,301,066 1,188,126 1,244,112 13.00%
Dividend
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
Div - 160 53 160 -
Div Payout % - 0.10% 0.05% 0.11% -
Equity
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
Net Worth 1,406,343 1,301,066 1,188,126 1,244,112 13.00%
NOSH 266,858 280,402 266,994 266,976 -0.04%
Ratio Analysis
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
NP Margin 14.59% 18.27% 12.73% 17.02% -
ROE 10.57% 11.87% 8.54% 11.81% -
Per Share
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
RPS 384.08 304.58 301.51 326.21 17.68%
EPS 55.68 55.07 37.98 55.03 1.17%
DPS 0.00 0.06 0.02 0.06 -
NAPS 5.27 4.64 4.45 4.66 13.05%
Adjusted Per Share Value based on latest NOSH - 266,858
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
RPS 105.26 87.71 82.67 89.44 17.63%
EPS 15.26 15.86 10.41 15.09 1.12%
DPS 0.00 0.02 0.01 0.02 -
NAPS 1.4443 1.3362 1.2202 1.2777 13.00%
Price Multiplier on Financial Quarter End Date
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
Date 30/04/12 30/06/11 31/01/11 29/04/11 -
Price 3.15 2.22 4.85 1.99 -
P/RPS 0.82 0.73 1.61 0.61 34.31%
P/EPS 5.66 4.03 12.77 3.62 56.16%
EY 17.68 24.81 7.83 27.65 -35.97%
DY 0.00 0.03 0.00 0.03 -
P/NAPS 0.60 0.48 1.09 0.43 39.40%
Price Multiplier on Announcement Date
30/04/12 30/06/11 31/01/11 30/04/11 CAGR
Date - - 28/03/11 23/06/11 -
Price 0.00 0.00 1.96 2.25 -
P/RPS 0.00 0.00 0.65 0.69 -
P/EPS 0.00 0.00 5.16 4.09 -
EY 0.00 0.00 19.38 24.46 -
DY 0.00 0.00 0.01 0.03 -
P/NAPS 0.00 0.00 0.44 0.48 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment