[TCHONG] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -2.68%
YoY- 773.61%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,484,630 1,460,104 1,389,980 1,050,780 405,087 -1.34%
PBT 136,398 149,493 140,607 411,747 44,661 -1.15%
Tax -43,279 -44,359 -35,519 -70,165 -5,561 -2.11%
NP 93,119 105,134 105,088 341,582 39,100 -0.89%
-
NP to SH 93,119 105,908 105,088 341,582 39,100 -0.89%
-
Tax Rate 31.73% 29.67% 25.26% 17.04% 12.45% -
Total Cost 1,391,511 1,354,970 1,284,892 709,198 365,987 -1.38%
-
Net Worth 943,098 879,425 806,344 705,989 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 43,765 40,647 40,614 16,650 - -100.00%
Div Payout % 47.00% 38.38% 38.65% 4.87% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 943,098 879,425 806,344 705,989 0 -100.00%
NOSH 683,404 671,316 671,953 666,027 667,580 -0.02%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.27% 7.20% 7.56% 32.51% 9.65% -
ROE 9.87% 12.04% 13.03% 48.38% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 217.24 217.50 206.86 157.77 60.68 -1.31%
EPS 13.63 15.78 15.64 51.29 5.86 -0.87%
DPS 6.40 6.00 6.00 2.50 0.00 -100.00%
NAPS 1.38 1.31 1.20 1.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 666,027
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 227.75 223.99 213.23 161.19 62.14 -1.34%
EPS 14.28 16.25 16.12 52.40 6.00 -0.89%
DPS 6.71 6.24 6.23 2.55 0.00 -100.00%
NAPS 1.4468 1.3491 1.237 1.083 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.12 1.36 1.25 1.50 0.00 -
P/RPS 0.52 0.63 0.60 0.95 0.00 -100.00%
P/EPS 8.22 8.62 7.99 2.92 0.00 -100.00%
EY 12.17 11.60 12.51 34.19 0.00 -100.00%
DY 5.72 4.41 4.80 1.67 0.00 -100.00%
P/NAPS 0.81 1.04 1.04 1.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 14/08/03 13/08/02 22/08/01 16/08/00 - -
Price 1.26 1.17 1.47 1.38 0.00 -
P/RPS 0.58 0.54 0.71 0.87 0.00 -100.00%
P/EPS 9.25 7.42 9.40 2.69 0.00 -100.00%
EY 10.81 13.48 10.64 37.16 0.00 -100.00%
DY 5.08 5.13 4.08 1.81 0.00 -100.00%
P/NAPS 0.91 0.89 1.23 1.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment